MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

819.3

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

449.6

Adjusted EBIT Margin

54.9%

Adjusted EBITDA

502

Adjusted EBITDA Margin

61.3%

Adjusted Net Income

344

Adjusted Net Income Margin

42%

Adjusted EPS

4.5

Adjusted Free Cash Flow (FCF)

443.7

Adjusted Free Cash Flow Margin

54.2%

Adjusted Capital Expenditures

-30

* indicates standardized values