Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-MSCI
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Dec '25 (E)
Dec '26 (E)
Adjusted Revenue
819.3
Adjusted Gross Profit
—
Adjusted Gross Margin
Adjusted EBIT
449.6
Adjusted EBIT Margin
54.9%
Adjusted EBITDA
502
Adjusted EBITDA Margin
61.3%
Adjusted Net Income
344
Adjusted Net Income Margin
42%
Adjusted EPS
4.5
Adjusted Free Cash Flow (FCF)
443.7
Adjusted Free Cash Flow Margin
54.2%
Adjusted Capital Expenditures
-30
* indicates standardized values