MSCI Inc.

NYSE-MSCI

OverviewFinancialsInvestor RelationsResearchEstimatesNewsOwnershipIndustryDividendsModelingFilings

Assets	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Cash and Cash Equivalents	400.1	409.4	461.7	993.6	1,421.4	1,300.5	1,506.6	904.2	889.5	791.8	777.7
Cash and Cash Equivalents
Short-Term Investments	—	—	—	—	—	—	—	—	—	—	—
Short-Term Investments
Total Cash and Cash Equivalents	400.1	409.4	461.7	993.6	1,421.4	1,300.5	1,506.6	904.2	889.5	791.8	777.7
Accounts Receivable	745.9	820.7	839.6	663.2	664.5	558.6	499.3	473.4	327.6	221.5	208.2
Accounts Receivable, Net
Other Receivables	—	—	—	—	—	—	—	—	—	—	—
Cash Deposited with Related Parties
Due from Related Parties
Total Trade Receivables	745.9	820.7	839.6	663.2	664.5	558.6	499.3	473.4	327.6	221.5	208.2
Other Current Assets	162.8	114	116.9	91.2	57.5	66.5	75.9	57.5	50	42.3	77.3
Deferred Taxes
Prepaid Taxes
Prepaid Income Taxes
Prepaid and Other Assets
Total Current Assets	1,308.7	1,344	1,418.2	1,748	2,143.4	1,925.6	2,081.8	1,435.1	1,267.1	1,055.7	1,063.3
Total Current Assets
Net Property, Plant & Equipment	198.6	190.3	171.2	180.4	211.3	233.8	257.1	90.9	94.4	95.6	98.9
Property, Equipment and Leasehold Improvements, Net
Right of Use Assets
Net Intangible Assets	849.6	907.6	956.2	558.5	593.3	234.7	261.5	280.8	321.8	347.6	391.5
Intangible Assets, Net
Goodwill	2,923.5	2,915.2	2,887.7	2,229.7	2,236.4	1,566	1,562.9	1,545.8	1,560.6	1,555.9	1,565.6
Goodwill
Long-Term Investments	—	—	—	214.4	218.8	190.9	—	—	—	—	—
Equity Method Investment
Other Long-Term Assets	108.8	88.3	85	66.5	103.5	47.6	41.2	35.4	31.6	27.8	27.7
Deferred Tax Assets
Other Non-Current Assets
Total Assets	5,389.1	5,445.4	5,518.2	4,997.5	5,506.7	4,198.6	4,204.4	3,388	3,275.7	3,082.6	3,147
Total Assets

Liabilities	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Accounts Payable	16	14.5	9.8	15	13.4	14.3	6.5	3.9	1.6	0.6	2.5
Accounts Payable
Accrued Expenses	416.3	409.7	387.7	335.8	352.9	305.5	305.4	250.9	216.9	201.6	178.1
Accrued Compensation and Related Benefits
Other Accrued Liabilities
Current Portion of Long-Term Debt	—	—	10.9	8.7	—	—	—	—	—	—	—
Current Portion of Long-Term Debt
Unearned Revenue	974.7	1,123.4	1,083.9	882.9	824.9	675.9	574.7	538	374.4	334.4	317.6
Deferred Revenue
Other Current Liabilities	77.2	38	24.7	8.1	59.6	26.2	14.2	16.3	14.8	—	—
Payable to Related Parties
Income Taxes Payable
Total Current Liabilities	1,484.2	1,585.7	1,517	1,250.5	1,250.9	1,021.8	900.8	809	607.7	536.6	498.1
Total Current Liabilities
Long-Term Debt	5,507.8	4,510.8	4,496.8	4,503.2	4,161.4	3,366.8	3,071.9	2,575.5	2,078.1	2,075.2	1,579.4
Long-Term Debt
Leases	111.7	121.2	120.1	131.6	150	152.3	164.1	—	—	—	—
Long-Term Operating Lease Liabilities
Other Long-Term Liabilities	201.4	167.8	124	120.1	107.8	101	144.3	169.9	188.9	153.2	168
Deferred Tax Liabilities
Other Non-Current Liabilities
Total Long-Term Liabilities	5,820.9	4,799.8	4,741	4,754.9	4,419.2	3,620.1	3,380.4	2,745.4	2,267	2,228.4	1,747.4
Total Liabilities	7,305.1	6,385.4	6,258	6,005.5	5,670.2	4,641.9	4,281.2	3,554.4	2,874.7	2,765	2,245.5
Total Liabilities

Equity	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Common Stock	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3
Common Stock
Treasury Stock	-8,918.6	-7,334.3	-6,447.1	-5,938.1	-4,540.1	-4,342.5	-3,565.8	-3,272.8	-2,322	-2,170.7	-1,395.7
Treasury Shares, at Cost
Additional Paid-in Capital	1,776.6	1,683.7	1,587.7	1,515.9	1,457.6	1,402.5	1,351	1,306.4	1,264.8	1,225.6	1,173.2
Additional Paid in Capital
Accumulated Other Comprehensive Income	-53.8	-71	-61.4	-60.2	-58.8	-58.9	-62.6	-58.4	-48.3	-60.7	-35.7
Accumulated Other Comprehensive Loss
Retained Earnings	5,278.4	4,780.3	4,179.7	3,473.2	2,976.5	2,554.3	2,199.3	1,857	1,505.2	1,322.2	1,158.5
Retained Earnings
Total Common Shareholders' Equity	-1,916	-940	-739.8	-1,007.9	-163.5	-443.2	-76.7	-166.5	401	317.6	901.5
Total Shareholders' Equity	-1,916	-940	-739.8	-1,007.9	-163.5	-443.2	-76.7	-166.5	401	317.6	901.5
Total Shareholders' Equity
Total Liabilities and Shareholders' Equity	5,389.1	5,445.4	5,518.2	4,997.5	5,506.7	4,198.6	4,204.4	3,388	3,275.7	3,082.6	3,147
Total Liabilities and Shareholders' Equity