MetricMay '28 (E)May '27 (E)May '26 (E)May '25May '24May '23May '22May '21

Adjusted Revenue

45,846.1

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

2,964

Adjusted EBIT Margin

6.5%

Adjusted EBITDA

3,687.8

Adjusted EBITDA Margin

8%

Adjusted Net Income

2,482

Adjusted Net Income Margin

5.4%

Adjusted EPS

1.7

Adjusted Free Cash Flow (FCF)

1,872.6

Adjusted Free Cash Flow Margin

4.1%

Adjusted Capital Expenditures

-895.7

* indicates standardized values