NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells men's, women's, and kids athletic footwear, apparel, equipment, and accessories worldwide. The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. In addition, it sells a line of performance equipment and accessories comprising bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers. The company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel. Additionally, it licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks. The company sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives. The company was formerly known as Blue Ribbon Sports, Inc. and changed its name to NIKE, Inc. in 1971. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.

NIKE, Inc.

Revenues

Revenues %Chg

Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Demand Creation Expense

Demand Creation Expense %Chg

Demand Creation Expense Common Size

Operating Overhead Expense

Operating Overhead Expense %Chg

Operating Overhead Expense Common Size

Total Selling and Administrative Expense

Total Selling and Administrative Expense %Chg

Total Selling and Administrative Expense Common Size

Interest Expense (Income), Net

Interest Expense (Income), Net %Chg

Interest Expense (Income), Net Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Income Tax Expense

Income Tax Expense %Chg

Income Tax Expense Common Size

Net Income

Net Income %Chg

Net Income Common Size

Basic

Basic %Chg

Basic Common Size

Diluted

Diluted %Chg

Diluted Common Size

Dividends Declared per Common Share

Dividends Declared per Common Share %Chg

Dividends Declared per Common Share Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Common Shareholders

Net Income Attributable to Common Shareholders %Chg

Net Income Attributable to Common Shareholders Common Size

Basic EPS

Basic EPS %Chg

Basic EPS Common Size

Diluted EPS

Diluted EPS %Chg

Diluted EPS Common Size

Basic Weighted Average Shares Outstanding

Basic Weighted Average Shares Outstanding %Chg

Basic Weighted Average Shares Outstanding Common Size

Total Shares Outstanding

Total Shares Outstanding %Chg

Total Shares Outstanding Common Size

Diluted Weighted Average Shares Outstanding

Diluted Weighted Average Shares Outstanding %Chg

Diluted Weighted Average Shares Outstanding Common Size

EBITDA

EBITDA %Chg

EBITDA Common Size

Effective Tax Rate

Effective Tax Rate %Chg

Effective Tax Rate Common Size

Revenue

EBIT

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	May '25	Nov '24	May '24	Nov '23	May '23	Nov '22
Total Revenues	22,366	23,943	25,035	26,327	25,215	26,002
Total Revenues %Chg	-10.7%	-9.1%	-0.7%	1.2%	9.1%	10.2%
Revenues
Cost of Sales	13,222	13,297	13,839	14,636	14,249	14,676
Cost of Sales
Gross Profit	9,144	10,646	11,196	11,691	10,966	11,326
Gross Profit
Gross Profit Margin	40.9%	44.5%	44.7%	44.4%	43.5%	43.6%
Selling, General & Administrative Expenses	8,035	8,053	8,314	8,262	8,333	8,044
Total Selling and Administrative Expense
Operating Profit	1,109	2,593	2,882	3,429	2,633	3,282
Operating Margin	5%	10.8%	11.5%	13%	10.4%	12.6%
Interest Expense	40	67	105	56	35	-29
Interest Expense (Income), Net
Non-Operating Income	13	63	143	85	55	225
Total Non-Operating Income	53	130	248	141	90	196
Income Before Provision for Income Taxes	1,162	2,723	3,130	3,570	2,723	3,478
Income Before Income Taxes
Provision for Income Taxes	157	509	458	542	452	679
Income Tax Expense
Consolidated Net Income	1,005	2,214	2,672	3,028	2,271	2,799
Net Income Attributable to Common Shareholders	1,005	2,214	2,672	3,028	2,271	2,799
Net Income
Basic EPS	0.7	1.5	1.8	2	1.5	1.8
Diluted EPS	0.7	1.5	1.8	2	1.5	1.8
Basic Weighted Average Shares Outstanding	1,477.5	1,492.3	1,510.6	1,524.6	1,540.1	1,563.1
Total Shares Outstanding	1,476	1,482	1,503	1,517	1,532	1,550
Diluted Weighted Average Shares Outstanding	1,479.3	1,495.9	1,521.7	1,537.7	1,560.5	1,579.1
EBITDA	1,506	2,971	3,296	3,811	2,994	3,624
Effective Tax Rate	13.5%	18.7%	14.6%	15.2%	16.6%	19.5%