Trailing ValuationNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22Aug '22

Stock Price

202

226.1

165.5

166.1

184.8

141.3

Total Shares Outstanding

2,873

2,841

2,807

2,803

2,796

2,771

Market Cap

580,202.4

642,435.3

464,642.7

465,466.2

516,812.6

391,514.6

Total Enterprise Value (TEV)

685,328.4

737,351.3

558,061.7

544,450.2

594,615.6

465,571.6

Dividend Yield

0.9%

0.8%

1%

1%

0.9%

1.1%

Buyback Yield

-0.2%

-0.2%

0.2%

0.2%

0.3%

0.6%

Debt Paydown Yield

-4.4%

-1.8%

-1.2%

0.1%

0.5%

0%

Shareholder Yield

-4.6%

-1.9%

-1%

0.3%

0.8%

0.6%

P/S

9.5

10.9

8.1

8.3

9.4

7.3

P/Gross Profit

13.9

15.6

11.5

11.7

13.2

10.2

P/E

38

52.3

38.1

39

45.2

36.4

Earnings Yield

2.6%

1.9%

2.6%

2.6%

2.2%

2.7%

P/OCF

26

29.8

22.3

22.4

25.5

20.5

P/FCF

-44

-109.3

-1,179.3

80.1

54.2

34.7

FCF Yield

-2.3%

-0.9%

-0.1%

1.2%

1.8%

2.9%

P/B

19.4

26.6

22.7

27.8

37.6

36.2

EV/Sales

11.2

12.5

9.7

9.8

10.8

8.7

EV/Gross Profit

16.4

17.9

13.8

13.7

15.2

12.1

EV/EBITDA

26.8

30.1

23.4

23.4

26.2

21

EV/EBIT

37.1

41

31.6

31.6

35.7

29

EV/OCF

30.7

34.2

26.8

26.2

29.3

24.3

EV/FCF

-52

-125.4

-1,416.4

93.7

62.3

41.3