MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

63,153.8

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

21,632.2

Adjusted EBIT Margin

34.3%

Adjusted EBITDA

25,057.5

Adjusted EBITDA Margin

39.7%

Adjusted Net Income

17,530.7

Adjusted Net Income Margin

27.8%

Adjusted EPS

3.1

Adjusted Free Cash Flow (FCF)

12,334.5

Adjusted Free Cash Flow Margin

19.5%

Adjusted Capital Expenditures

-2,736.6

* indicates standardized values