AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

1,343

1,043

2,853

416

1,944

1,786

1,121

1,139

1,342

2,595

3,641

Short-Term Investments

13,641

19,434

9,837

22,316

29,125

10,437

8,525

17,694

18,650

15,255

19,649

Total Cash and Cash Equivalents

14,984

20,477

12,690

22,732

31,069

12,223

9,646

18,833

19,992

17,850

23,290

Accounts Receivable

14,260

11,463

11,566

10,952

11,479

7,913

6,772

8,025

8,221

8,225

8,176

Total Trade Receivables

14,260

11,463

11,566

10,952

11,479

7,913

6,772

8,025

8,221

8,225

8,176

Inventories

11,468

10,851

10,189

8,981

9,059

8,020

7,068

7,508

7,578

6,783

7,513

Other Current Assets

6,213

7,567

8,889

8,594

8,086

6,910

9,317

15,560

5,351

6,091

4,825

Total Current Assets

46,924

50,358

43,333

51,259

59,693

35,067

32,803

49,926

41,141

38,949

43,804

Net Property, Plant & Equipment

18,880

18,393

18,940

16,274

14,882

13,745

12,969

13,385

13,865

13,318

13,766

Net Intangible Assets

51,324

55,411

64,900

43,370

25,146

28,337

33,936

35,211

48,741

52,648

40,356

Goodwill

69,101

68,527

67,783

51,375

49,208

49,556

48,202

53,411

55,952

54,449

48,242

Long-Term Investments

2,137

2,228

15,368

15,069

21,526

20,262

20,147

2,767

7,015

7,116

15,999

Other Long-Term Assets

20,365

18,479

16,177

19,856

11,020

7,262

19,537

4,723

5,082

5,135

5,214

Total Assets

208,731

213,396

226,501

197,205

181,476

154,229

167,594

159,422

171,797

171,615

167,381

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

5,024

5,633

6,710

6,809

5,578

4,283

3,887

4,674

4,656

4,536

3,620

Accrued Expenses

3,036

3,838

2,776

3,407

3,332

3,049

2,390

2,397

2,196

2,487

2,359

Short-Term Debt

4,303

6,946

10,350

2,945

2,241

2,703

16,195

8,831

9,953

10,688

10,159

Unearned Revenue

924

1,511

2,700

2,520

3,067

1,113

—

—

—

—

—

Other Current Liabilities

23,308

25,067

25,258

26,458

28,454

14,772

14,831

15,955

13,621

13,404

13,260

Total Current Liabilities

36,596

42,995

47,794

42,138

42,671

25,920

37,304

31,858

30,427

31,115

29,399

Long-Term Debt

57,409

57,405

61,538

32,884

36,195

37,133

35,955

32,909

33,538

31,398

28,740

Other Long-Term Liabilities

21,630

24,499

27,880

26,265

25,147

27,703

30,889

30,897

36,176

49,262

44,245

Total Long-Term Liabilities

79,039

81,904

89,418

59,149

61,342

64,836

66,844

63,806

69,714

80,660

72,985

Total Liabilities

115,635

124,899

137,213

101,288

104,013

90,756

104,148

95,664

100,141

111,776

102,384

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Preferred Stock

—

—

—

—

—

—

17

19

21

24

26

Common Stock

481

480

478

476

473

470

468

467

464

461

459

Treasury Stock

-115,011

-114,763

-114,487

-113,969

-111,361

-110,988

-110,801

-101,610

-89,425

-84,364

-79,252

Additional Paid-in Capital

94,248

93,603

92,631

91,802

90,591

88,674

87,428

86,253

84,278

82,685

81,016

Accumulated Other Comprehensive Income

-8,066

-7,842

-7,961

-8,304

-5,897

-5,310

-11,640

-11,275

-9,321

-11,036

-9,522

Retained Earnings

121,150

116,725

118,353

125,656

103,394

90,392

97,670

89,554

85,291

71,774

71,993

Total Common Shareholders' Equity

92,801

88,203

89,014

95,661

77,201

63,238

63,143

63,407

71,308

59,544

64,720

Minority Interests and Other

295

294

274

256

262

235

303

351

348

296

278

Total Shareholders' Equity

93,096

88,497

89,288

95,916

77,462

63,473

63,447

63,758

71,656

59,840

64,998

Total Liabilities and Shareholders' Equity

208,731

213,396

226,501

197,205

181,476

154,229

167,594

159,422

171,797

171,615

167,381