AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Dec '22Oct '22Jul '22

Cash and Cash Equivalents

1,343

1,638

1,430

1,043

1,092

1,052

Short-Term Investments

13,641

11,611

15,887

19,434

8,860

6,048

Total Cash and Cash Equivalents

14,984

13,249

17,317

20,477

9,952

7,100

Accounts Receivable

14,260

12,078

11,845

11,463

14,451

11,393

Total Trade Receivables

14,260

12,078

11,845

11,463

14,451

11,393

Inventories

11,468

11,669

10,852

10,851

11,721

11,447

Other Current Assets

6,213

6,706

5,847

7,567

7,098

7,884

Total Current Assets

46,924

43,703

45,861

50,358

43,223

37,825

Net Property, Plant & Equipment

18,880

18,776

18,347

18,393

18,541

18,957

Net Intangible Assets

51,324

52,702

53,976

55,411

59,986

61,240

Goodwill

69,101

68,997

68,444

68,527

68,570

68,445

Long-Term Investments

2,137

2,120

2,013

2,228

10,762

11,148

Other Long-Term Assets

20,365

19,798

19,387

18,479

18,395

18,577

Total Assets

208,731

206,095

208,028

213,396

219,476

216,193

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Dec '22Oct '22Jul '22

Accounts Payable

5,024

5,166

5,240

5,633

5,314

5,106

Accrued Expenses

3,036

2,447

2,607

3,838

3,383

2,566

Short-Term Debt

4,303

4,295

4,470

6,946

9,699

11,944

Unearned Revenue

924

1,123

1,012

1,511

2,020

2,528

Other Current Liabilities

23,308

24,695

23,121

25,067

22,794

21,674

Total Current Liabilities

36,596

37,726

36,452

42,995

43,211

43,819

Long-Term Debt

57,409

57,502

57,639

57,405

58,002

57,506

Other Long-Term Liabilities

21,630

21,855

23,300

24,499

25,705

26,894

Total Long-Term Liabilities

79,039

79,357

80,939

81,904

83,707

84,400

Total Liabilities

115,635

117,083

117,391

124,899

126,918

128,218

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Dec '22Oct '22Jul '22

Preferred Stock

—

—

—

—

—

—

Common Stock

481

481

481

480

480

480

Treasury Stock

-115,011

-115,010

-115,008

-114,763

-114,760

-114,757

Additional Paid-in Capital

94,248

94,053

93,856

93,603

93,477

93,197

Accumulated Other Comprehensive Income

-8,066

-8,438

-8,581

-7,842

-7,971

-7,816

Retained Earnings

121,150

117,609

119,590

116,725

121,059

116,596

Total Common Shareholders' Equity

92,801

88,695

90,338

88,203

92,286

87,700

Minority Interests and Other

295

317

299

294

272

275

Total Shareholders' Equity

93,096

89,012

90,637

88,497

92,558

87,975

Total Liabilities and Shareholders' Equity

208,731

206,095

208,028

213,396

219,476

216,193