Pfizer Inc.
NYSE-PFE
Dec '10
Dec '13
Dec '16
Dec '19
Dec '22
LTM
Dec '27 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 62,785 | 63,627 | 59,553 | 101,175 | 81,288 | 41,651 | 40,905 | 40,825 | 52,546 | 52,824 | 48,851 |
Total Revenues %Chg | 3.9% | 6.8% | -41.1% | 24.5% | 95.2% | 1.8% | 0.2% | -22.3% | -0.5% | 8.1% | -1.5% |
Cost of Sales | 16,704 | 17,851 | 24,954 | 34,344 | 30,821 | 8,484 | 8,054 | 8,987 | 11,228 | 12,322 | 9,648 |
Gross Profit | 46,081 | 45,776 | 34,599 | 66,831 | 50,467 | 33,167 | 32,851 | 31,838 | 41,318 | 40,502 | 39,203 |
Gross Profit Margin | 73.4% | 71.9% | 58.1% | 66.1% | 62.1% | 79.6% | 80.3% | 78% | 78.6% | 76.7% | 80.3% |
Selling, General & Administrative Expenses | 13,906 | 14,730 | 14,771 | 13,677 | 12,703 | 11,597 | 12,726 | 12,612 | 14,804 | 14,844 | 14,809 |
Depreciation & Amortization Expenses | 5,004 | 5,286 | 4,733 | 3,609 | 3,700 | 3,348 | 4,429 | 4,736 | 4,758 | 4,056 | 3,728 |
Research & Development Expenses | 11,755 | 10,930 | 10,873 | 12,381 | 13,829 | 9,393 | 8,385 | 7,760 | 7,683 | 7,892 | 7,690 |
Other Operating Expenses | 6,263 | 6,807 | 3,165 | 2,437 | -4,076 | 1,792 | -4,009 | 3,135 | 1,767 | 5,359 | 4,012 |
Operating Profit | 9,153 | 8,023 | 1,057 | 34,727 | 24,311 | 7,037 | 11,320 | 3,595 | 12,306 | 8,351 | 8,964 |
Operating Margin | 14.6% | 12.6% | 1.8% | 34.3% | 29.9% | 16.9% | 27.7% | 8.8% | 23.4% | 15.8% | 18.3% |
Income Before Provision for Income Taxes | 9,153 | 8,023 | 1,057 | 34,727 | 24,311 | 7,037 | 11,320 | 3,595 | 12,306 | 8,351 | 8,964 |
Provision for Income Taxes | -685 | -28 | -1,115 | 3,328 | 1,852 | 370 | 583 | -266 | -9,049 | 1,123 | 1,990 |
Consolidated Net Income | 9,838 | 8,051 | 2,172 | 31,399 | 22,459 | 6,667 | 10,737 | 3,861 | 21,355 | 7,228 | 6,974 |
Net Income Attributable to Minority Interests and Other | 41 | 31 | 39 | 35 | 45 | 36 | 29 | 36 | 47 | 31 | 26 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | — | — | — | 2 | 16 | 11 |
Net Income Attributable to Common Shareholders | 9,828 | 8,031 | 2,119 | 31,372 | 21,979 | 9,159 | 16,026 | 11,153 | 21,308 | 7,215 | 6,960 |
Basic EPS | 1.7 | 1.4 | 0.4 | 5.6 | 3.9 | 1.2 | 2.9 | 1.9 | 3.6 | 1.2 | 1.1 |
Diluted EPS | 1.7 | 1.4 | 0.4 | 5.5 | 3.9 | 1.2 | 2.8 | 1.9 | 3.5 | 1.2 | 1.1 |
Basic Weighted Average Shares Outstanding | 5,678 | 5,664 | 5,643 | 5,608 | 5,601 | 5,555 | 5,569 | 5,872 | 5,970 | 6,089 | 6,176 |
Total Shares Outstanding | 5,685.7 | 5,667 | 5,646 | 5,616 | 5,620 | 5,567 | 5,534 | 5,717 | 5,979 | 6,070 | 6,175 |
Diluted Weighted Average Shares Outstanding | 5,708.3 | 5,700 | 5,709 | 5,733 | 5,708 | 5,632 | 5,675 | 5,977 | 6,058 | 6,159 | 6,257 |
EBITDA | 15,849 | 15,036 | 7,347 | 39,791 | 29,502 | 11,718 | 17,075 | 9,745 | 18,575 | 14,108 | 14,121 |
Effective Tax Rate | -7.5% | -0.3% | -105.5% | 9.6% | 7.6% | 5.3% | 5.2% | -7.4% | -73.5% | 13.4% | 22.2% |