Income StatementJun '25Dec '24Jun '24Dec '23Jul '23Dec '22Jul '22Dec '21Jul '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

28,367

35,465

28,162

28,061

31,492

47,773

Total Revenues %Chg

0.7%

26.4%

-10.6%

-41.3%

-41%

-0.2%

Cost of Sales

6,624

11,172

6,679

16,832

8,122

15,712

Gross Profit

21,743

24,293

21,483

11,229

23,370

32,061

Gross Profit Margin

76.6%

68.5%

76.3%

40%

74.2%

67.1%

Selling, General & Administrative Expenses

6,446

7,518

7,212

7,857

6,914

8,035

Depreciation & Amortization Expenses

2,421

2,671

2,615

2,446

2,287

1,952

Research & Development Expenses

4,696

5,734

5,195

5,665

5,208

6,909

Other Operating Expenses

2,352

3,664

3,143

2,743

422

934

Operating Profit

5,828

4,706

3,318

-7,482

8,539

14,231

Operating Margin

20.5%

13.3%

11.8%

-26.7%

27.1%

29.8%

Income Before Provision for Income Taxes

5,828

4,706

3,318

-7,482

8,539

14,231

Provision for Income Taxes

-48

-187

159

-1,759

644

586

Consolidated Net Income

5,876

4,893

3,159

-5,723

7,895

13,645

Net Income Attributable to Minority Interests and Other

24

16

15

15

24

23

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

5,877

4,875

3,156

-5,751

7,870

13,603

Basic EPS

1

0.9

0.6

-1

1.4

2.4

Diluted EPS

1

0.9

0.6

-1

1.4

2.4

Basic Weighted Average Shares Outstanding

5,680

5,666

5,662

5,646

5,640

5,611

Total Shares Outstanding

5,685.4

5,667

5,661

5,646

5,643

5,616

Diluted Weighted Average Shares Outstanding

5,708

5,704

5,696

5,698

5,720

5,731

EBITDA

9,071

8,252

6,785

-4,252

11,599

16,933

Effective Tax Rate

-0.8%

-4%

4.8%

23.5%

7.5%

4.1%