Trailing ValuationLTMJun '25Jun '24Jun '23Jun '22Jun '21Jun '20Jun '19Jun '18Jun '17Jun '16Jun '15Jun '14Jun '13

Stock Price

148.3

159.3

164.9

151.7

143.8

134.9

119.6

109.7

78.1

87.2

84.7

Total Shares Outstanding

2,336.7

2,342

2,357.1

2,362.1

2,393.9

2,429.7

2,479.7

2,504.8

2,498.1

2,553.3

2,668.1

Market Cap

346,420.7

373,126.5

388,724.9

358,428.1

344,215.6

327,840.2

296,503.2

274,645.9

195,001.1

222,519.8

225,905.8

Total Enterprise Value (TEV)

372,246.7

399,127.5

412,772.9

385,896.1

369,602.6

350,686.2

316,296.2

295,763.9

215,994.1

240,574.8

244,835.8

Dividend Yield

2.8%

2.6%

2.4%

2.5%

2.5%

2.5%

2.6%

2.7%

3.7%

3.2%

3.3%

Buyback Yield

1.4%

1.3%

0.8%

1.7%

2.3%

2.9%

1.8%

0.6%

3%

1.2%

0.6%

Debt Paydown Yield

1.2%

-0.5%

0.8%

-1.7%

-0.3%

0.1%

-1.3%

-0.5%

-1.1%

0.6%

-0.8%

Shareholder Yield

2.6%

0.8%

1.7%

-0%

2.1%

3%

0.5%

0.1%

1.9%

1.9%

-0.1%

P/S

4.1

4.4

4.6

4.4

4.3

4.3

4.2

4.1

2.9

3.4

3.5

P/Gross Profit

8

8.7

9

9.1

9.1

8.4

8.3

8.3

6

6.9

7

P/E

21.6

24.5

27.4

25.7

24.7

24.5

24.1

76.7

21.3

23.6

24.3

Earnings Yield

4.6%

4.1%

3.7%

3.9%

4%

4.1%

4.1%

1.3%

4.7%

4.2%

4.1%

P/OCF

18.3

20.9

19.6

21.3

20.6

17.8

17

18

13.1

17.4

14.6

P/FCF

23.2

26.6

23.5

26

25.4

21

20.7

23.1

17.5

23.8

18.6

FCF Yield

4.3%

3.8%

4.3%

3.8%

3.9%

4.8%

4.8%

4.3%

5.7%

4.2%

5.4%

P/B

6.5

7.2

7.7

7.7

7.4

7.1

6.4

5.8

3.7

4

3.9

EV/Sales

4.4

4.7

4.9

4.7

4.6

4.6

4.5

4.4

3.2

3.7

3.7

EV/Gross Profit

8.6

9.3

9.6

9.8

9.7

9

8.9

9

6.7

7.4

7.6

EV/EBITDA

15.9

17.1

19.3

18.5

17.9

16.9

16.9

35.6

13.3

14.5

14.8

EV/EBIT

18.1

19.5

22.3

21.3

20.7

19.5

20.1

53.9

16.2

17.5

18.2

EV/OCF

19.7

22.4

20.8

22.9

22.1

19.1

18.2

19.4

14.5

18.9

15.9

EV/FCF

24.9

28.4

25

28

27.2

22.5

22.1

24.9

19.4

25.7

20.2