MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

2,145.3

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

380.7

Adjusted EBIT Margin

17.7%

Adjusted EBITDA

802.4

Adjusted EBITDA Margin

37.4%

Adjusted Net Income

463

Adjusted Net Income Margin

21.6%

Adjusted EPS

2.3

Adjusted Free Cash Flow (FCF)

796

Adjusted Free Cash Flow Margin

37.1%

Adjusted Capital Expenditures

-5.2

* indicates standardized values