Reddit, Inc.
NYSE-RDDT
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
LTM
Dec '25 (E)
Dec '26 (E)
Dec '27 (E)
| Operating Activities | LTM | Dec '24 |
|---|---|---|
Net Income | 349.2 | -484.3 |
Depreciation & Amortization | 16 | 15.6 |
Stock Based Compensation | 343.1 | 801.6 |
Other Adjustments | -28.8 | -43.5 |
Changes in Trade Receivables | -204.1 | -104.3 |
Changes in Accounts Payable | 9.9 | -0.6 |
Changes in Accrued Expenses | 65.1 | 59.3 |
Changes in Other Operating Activities | -36.3 | -21.9 |
Cash from Operating Activities | 514.1 | 222.1 |
| Investing Activities | LTM | Dec '24 |
|---|---|---|
Capital Expenditure | -4.4 | -6.2 |
Purchases of Investments | -2,176.4 | -1,996.7 |
Proceeds from Sale of Investments | 2,123.7 | 1,573.6 |
Payments for Business Acquisitions | — | -17.1 |
Other Investing Activities | -5.9 | 5.8 |
Cash from Investing Activities | -56.2 | -440.7 |
| Financing Activities | LTM | Dec '24 |
|---|---|---|
Issuance of Common Shares | 46.5 | 689 |
Repurchases of Common Shares | -107 | -294.6 |
Net Issuance / (Repurchases) of Common Shares | -60.4 | 394.4 |
Other Financing Activities | -0.3 | -14.9 |
Cash from Financing Activities | -62.2 | 379.5 |
| Free Cash Flow | LTM | Dec '24 |
|---|---|---|
Free Cash Flow | 509.7 | 215.8 |
NOPAT | 267.1 | -559.5 |
Levered Free Cash Flow | 399.4 | -438.1 |
Unlevered Free Cash Flow | 317.4 | -513.3 |
Net Change in Cash | 395.7 | 160.9 |