Income StatementLTMDec '24

Total Revenues

1,904.6

1,300.2

Total Revenues %Chg

69.7%

61.7%

Cost of Sales

167.3

123.6

Gross Profit

1,737.3

1,176.6

Gross Profit Margin

91.2%

90.5%

Selling, General & Administrative Expenses

701.3

802

Research & Development Expenses

772.9

935.2

Operating Profit

263

-560.6

Operating Margin

13.8%

-43.1%

Non-Operating Income

80.8

75.4

Total Non-Operating Income

80.8

75.4

Income Before Provision for Income Taxes

343.9

-485.2

Provision for Income Taxes

-5.3

-0.9

Consolidated Net Income

349.2

-484.3

Net Income Attributable to Common Shareholders

349.2

-484.3

Basic EPS

1.9

-3.3

Diluted EPS

1.7

-3.3

Basic Weighted Average Shares Outstanding

183.2

145.5

Total Shares Outstanding

189.5

180.3

Diluted Weighted Average Shares Outstanding

200.6

145.5

EBITDA

279

-544.9

Effective Tax Rate

-1.5%

0.2%