Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

584.9

499.6

392.4

427.7

348.4

281.2

Total Revenues %Chg

67.9%

77.7%

61.5%

71.3%

67.9%

53.6%

Cost of Sales

52.5

45.9

37.1

31.8

34.6

29.5

Gross Profit

532.4

453.7

355.3

395.9

313.7

251.7

Gross Profit Margin

91%

90.8%

90.5%

92.6%

90.1%

89.5%

Selling, General & Administrative Expenses

197.5

189.4

160.1

154.3

140.2

139.9

Research & Development Expenses

196.4

196.6

191.3

188.6

166.7

142.8

Operating Profit

138.5

67.7

3.9

52.9

6.9

-31

Operating Margin

23.7%

13.6%

1%

12.4%

2%

-11%

Non-Operating Income

22

21.1

20.5

17.1

23

20.7

Total Non-Operating Income

22

21.1

20.5

17.1

23

20.7

Income Before Provision for Income Taxes

160.6

88.9

24.4

70

29.8

-10.3

Provision for Income Taxes

-2.1

-0.4

-1.7

-1

-0

-0.2

Consolidated Net Income

162.7

89.3

26.2

71

29.9

-10.1

Net Income Attributable to Common Shareholders

162.7

89.3

26.2

71

29.9

-10.1

Basic EPS

0.9

0.5

0.1

0.4

0.2

-0.1

Diluted EPS

0.8

0.5

0.1

0.4

0.2

-0.1

Basic Weighted Average Shares Outstanding

188

185.4

182

177.5

169.2

164.4

Total Shares Outstanding

189.4

187.1

184.3

180.3

174.2

165.6

Diluted Weighted Average Shares Outstanding

202.7

199.5

201.3

199.1

192.3

164.4

EBITDA

142.4

71.6

7.9

57

10.8

-27.3

Effective Tax Rate

-1.3%

-0.5%

-7%

-1.5%

-0.1%

2.1%