Income StatementJun '25Dec '24Jun '24Dec '23Jun '23

Total Revenues

892

776.1

524.1

457.3

346.8

Total Revenues %Chg

70.2%

69.7%

51.2%

—

—

Cost of Sales

83

66.5

57.1

55.3

55.7

Gross Profit

809

709.6

467

401.9

291.1

Gross Profit Margin

90.7%

91.4%

89.1%

87.9%

83.9%

Selling, General & Administrative Expenses

349.5

294.5

507.5

198.7

196.2

Research & Development Expenses

387.9

355.3

579.8

219.9

218.5

Operating Profit

71.6

59.7

-620.3

-16.6

-123.6

Operating Margin

8%

7.7%

-118.3%

-3.6%

-35.6%

Non-Operating Income

41.7

40.1

35.3

29.1

24

Total Non-Operating Income

41.7

40.1

35.3

29.1

24

Income Before Provision for Income Taxes

113.3

99.8

-585

12.5

-99.6

Provision for Income Taxes

-2.2

-1.1

0.1

1.4

2.4

Consolidated Net Income

115.5

100.9

-585.2

11.2

-102

Net Income Attributable to Common Shareholders

115.5

100.9

-585.2

11.2

-102

Basic EPS

0.6

1.7

-5

0.2

-1.8

Diluted EPS

0.6

1.7

-5

0.2

-1.8

Basic Weighted Average Shares Outstanding

183.7

173.6

117.3

60

58.3

Total Shares Outstanding

187.1

180.3

165.6

61

58.3

Diluted Weighted Average Shares Outstanding

200.7

173.6

117.3

60

58.3

EBITDA

79.5

67.9

-612.8

-9.5

-116.9

Effective Tax Rate

-1.9%

-1.1%

-0%

11.1%

-2.4%