AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

123

89.6

106.7

103.8

154.7

95.3

Total Cash and Cash Equivalents

123

89.6

106.7

103.8

154.7

95.3

Accounts Receivable

229.7

196.1

205.2

178.2

176.6

155.8

Other Receivables

43.7

40.3

40

37

37.5

33.6

Total Trade Receivables

273.5

236.4

245.1

215.2

214.1

189.4

Inventories

43.2

39.5

37.9

33.4

32.7

29.7

Other Current Assets

98.2

77.1

84.5

54.2

62.5

34.2

Total Current Assets

537.9

442.6

474.3

406.6

464

348.6

Net Property, Plant & Equipment

1,756.6

539.3

500.1

450.1

406.1

405.4

Net Intangible Assets

601

533

546

545.7

563.7

418.7

Goodwill

129.7

1,161.1

1,116.2

1,070.3

1,046

846.7

Other Long-Term Assets

154.8

135.1

129.9

122.7

119.6

102.6

Total Assets

3,180

2,819.7

2,766.5

2,595.5

2,599.3

2,122

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

73.8

49.6

54.1

49.2

74.4

42.8

Accrued Expenses

185.3

177.7

156.9

161.2

135.8

138.8

Short-Term Debt

60

—

—

—

—

15

Current Portion of Leases

130.8

121.3

105.9

92.2

86.9

84.5

Unearned Revenue

200.1

180.9

196.7

172.4

183.3

158.1

Other Current Liabilities

138.1

115.7

96.4

101.7

95.4

54.6

Total Current Liabilities

788.1

645.2

610

576.7

575.7

493.8

Long-Term Debt

485.3

395.3

502

490.8

337.5

39.9

Leases

291.1

295.9

267.6

233.4

200.2

196.9

Other Long-Term Liabilities

171.7

152.7

150.8

139.1

143.7

124.3

Total Long-Term Liabilities

948.1

843.9

920.5

863.2

681.4

361

Total Liabilities

1,736.2

1,489.1

1,530.4

1,439.9

1,257.1

854.8

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

484.6

484.4

484.3

484.1

492.8

492.4

Treasury Stock

—

—

—

—

—

—

Additional Paid-in Capital

159.8

155.2

137.9

131.8

121

119.2

Accumulated Other Comprehensive Income

-22.6

-43.6

-31.2

-26.8

-29.1

-31.6

Retained Earnings

822

734.7

645

566.4

757.5

687.1

Total Common Shareholders' Equity

1,443.9

1,330.6

1,236.1

1,155.6

1,342.2

1,267.2

Total Shareholders' Equity

1,443.9

1,330.6

1,236.1

1,155.6

1,342.2

1,267.2

Total Liabilities and Shareholders' Equity

3,180

2,819.7

2,766.5

2,595.5

2,599.3

2,122