MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Jan '23Jan '22Jan '21

Adjusted Revenue

4,712

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

270.6

Adjusted EBIT Margin

5.7%

Adjusted EBITDA

407.1

Adjusted EBITDA Margin

8.6%

Adjusted Net Income

173.3

Adjusted Net Income Margin

3.7%

Adjusted EPS

3.8

Adjusted Free Cash Flow (FCF)

154.1

Adjusted Free Cash Flow Margin

3.3%

Adjusted Capital Expenditures

-39

* indicates standardized values