AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Cash and Cash Equivalents

106.9

78.6

56.6

107.1

85.5

71.9

Total Cash and Cash Equivalents

106.9

78.6

56.6

107.1

85.5

71.9

Accounts Receivable

606

648.3

561.5

547.1

574.9

610.4

Total Trade Receivables

606

648.3

561.5

547.1

574.9

610.4

Inventories

962.6

1,016.3

1,032.1

827.2

884.9

935.1

Other Current Assets

94.9

73.5

96.8

68.2

95.4

72.2

Total Current Assets

1,770.4

1,816.7

1,747

1,549.6

1,640.7

1,689.6

Net Property, Plant & Equipment

710.9

719.6

706.8

707.4

707.4

691.8

Net Intangible Assets

227

237.8

249.1

261

268.3

278.5

Goodwill

522.2

522.6

520

518.1

509.9

509.6

Other Long-Term Assets

36.9

36.2

35.5

34.7

19

15.9

Total Assets

3,267.4

3,332.9

3,258.4

3,070.8

3,146.2

3,185.4

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Accounts Payable

341.7

391.4

432.5

315.5

327.8

347.6

Accrued Expenses

241.3

215

183

201.1

202.3

190.1

Current Portion of Long-Term Debt

3.9

3.9

3.9

4.3

4.7

4.9

Current Portion of Leases

124.5

122.4

121.4

119.9

114.2

112.7

Other Current Liabilities

—

22.3

—

—

—

27.7

Total Current Liabilities

711.4

755

740.8

640.8

649

683

Long-Term Debt

384.5

466

335

383.9

—

475.3

Leases

442.7

449.2

113.3

443.2

106.6

416.4

Other Long-Term Liabilities

4.3

10.1

—

11

342.2

14.8

Total Long-Term Liabilities

831.5

925.3

448.3

838.1

448.8

906.5

Total Liabilities

1,542.9

1,680.3

1,688.2

1,478.9

1,503.7

1,589.5

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Common Stock

0.5

0.5

0.5

0.5

0.5

0.5

Treasury Stock

-146.3

-146.3

-91.8

-88.3

-58.3

-56.5

Additional Paid-in Capital

652.7

639.5

636.8

626.5

620.9

615.4

Accumulated Other Comprehensive Income

-5.9

-5

-7.1

-6.1

-1.4

0.3

Retained Earnings

1,200.7

1,141.6

1,012.6

1,039.9

1,061.6

1,017.2

Total Common Shareholders' Equity

1,701.7

1,630.3

1,551

1,572.5

1,623.3

1,576.9

Minority Interests and Other

22.8

22.3

19.2

19.4

19.2

19

Total Shareholders' Equity

1,724.5

1,652.6

1,570.2

1,591.9

1,642.5

1,595.9

Total Liabilities and Shareholders' Equity

3,267.4

3,332.9

3,258.4

3,070.8

3,146.2

3,185.4