AssetsJun '25Dec '24Jun '24Dec '23Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

78.6

107.1

71.9

82.5

69.6

29.1

Total Cash and Cash Equivalents

78.6

107.1

71.9

82.5

69.6

29.1

Accounts Receivable

648.3

547.1

610.4

490.6

569.6

455.5

Total Trade Receivables

648.3

547.1

610.4

490.6

569.6

455.5

Inventories

1,016.3

827.2

935.1

771.2

865.4

767.7

Other Current Assets

73.5

68.2

72.2

61

81.4

67

Total Current Assets

1,816.7

1,549.6

1,689.6

1,405.3

1,586

1,319.3

Net Property, Plant & Equipment

719.6

707.4

691.8

638.3

565.8

510.4

Net Intangible Assets

237.8

261

278.5

280.8

274.2

276

Goodwill

522.6

518.1

509.6

485.5

433.9

411.9

Other Long-Term Assets

36.2

34.7

15.9

19

12.6

16.3

Total Assets

3,332.9

3,070.8

3,185.4

2,828.9

2,872.5

2,533.9

LiabilitiesJun '25Dec '24Jun '24Dec '23Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jun '20Dec '19Jun '19Dec '18

Accounts Payable

391.4

315.5

347.6

270.8

382.3

279.7

Accrued Expenses

215

201.1

190.1

188.8

179.9

191.2

Current Portion of Long-Term Debt

3.9

4.3

4.9

5.3

4.1

4

Current Portion of Leases

122.4

119.9

112.7

105.4

91.8

84.9

Other Current Liabilities

22.3

—

27.7

8

24.8

—

Total Current Liabilities

755

640.8

683

578.3

682.9

559.8

Long-Term Debt

466

383.9

475.3

367.6

7.6

7.8

Leases

449.2

443.2

416.4

81.3

70.9

56.7

Other Long-Term Liabilities

10.1

11

14.8

313.3

299.7

260.1

Total Long-Term Liabilities

925.3

838.1

906.5

762.2

378.2

324.6

Total Liabilities

1,680.3

1,478.9

1,589.5

1,342.8

1,437.5

1,231

EquityJun '25Dec '24Jun '24Dec '23Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jun '20Dec '19Jun '19Dec '18

Common Stock

0.5

0.5

0.5

0.5

0.5

0.5

Treasury Stock

-146.3

-88.3

-56.5

-36.7

-25.3

-25.3

Additional Paid-in Capital

639.5

626.5

615.4

601.8

589.3

577.1

Accumulated Other Comprehensive Income

-5

-6.1

0.3

4.2

8.1

7.7

Retained Earnings

1,141.6

1,039.9

1,017.2

916.3

862.4

742.9

Total Common Shareholders' Equity

1,630.3

1,572.5

1,576.9

1,486.1

1,435

1,302.9

Minority Interests and Other

22.3

19.4

19

—

—

—

Total Shareholders' Equity

1,652.6

1,591.9

1,595.9

1,486.1

1,435

1,302.9

Total Liabilities and Shareholders' Equity

3,332.9

3,070.8

3,185.4

2,828.9

2,872.5

2,533.9