Uber Technologies, Inc.
NYSE-UBER
Dec '16
Dec '18
Dec '20
Dec '22
Dec '24
Dec '25 (E)
Dec '27 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 8,432 | 5,893 | 4,680 | 4,208 | 4,295 | 5,647 | 10,873 | 6,406 | 4,393 | 6,241 |
Short-Term Investments | 654 | 1,084 | 727 | 103 | — | 1,180 | 440 | — | — | — |
Total Cash and Cash Equivalents | 9,086 | 6,977 | 5,407 | 4,311 | 4,295 | 6,827 | 11,313 | 6,406 | 4,393 | 6,241 |
Accounts Receivable | 3,773 | 3,333 | 3,404 | 2,779 | 2,439 | 1,073 | 1,214 | 919 | 739 | 387 |
Total Trade Receivables | 3,773 | 3,333 | 3,404 | 2,779 | 2,439 | 1,073 | 1,214 | 919 | 739 | 387 |
Other Current Assets | 2,280 | 1,935 | 2,486 | 2,159 | 2,085 | 1,982 | 1,398 | 1,333 | 1,563 | 857 |
Total Current Assets | 15,139 | 12,245 | 11,297 | 9,249 | 8,819 | 9,882 | 13,925 | 8,658 | 6,837 | 7,014 |
Net Property, Plant & Equipment | 3,056 | 3,110 | 3,314 | 3,531 | 3,241 | 3,088 | 3,325 | 1,641 | 1,192 | 2,077 |
Net Intangible Assets | 1,104 | 1,125 | 1,425 | 1,874 | 2,412 | 1,564 | 71 | 82 | 54 | 51 |
Goodwill | 8,917 | 8,066 | 8,151 | 8,263 | 8,420 | 6,109 | 167 | 153 | 39 | 39 |
Long-Term Investments | 10,645 | 8,762 | 6,454 | 5,271 | 12,606 | 10,131 | 11,891 | 11,667 | 5,969 | 5,969 |
Other Long-Term Assets | 24,483 | 17,936 | 8,058 | 3,921 | 3,276 | 2,478 | 2,382 | 1,787 | 184 | 92 |
Total Assets | 63,344 | 51,244 | 38,699 | 32,109 | 38,774 | 33,252 | 31,761 | 23,988 | 15,426 | 15,713 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 |
|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,119 | 858 | 790 | 728 | 860 | 235 | 272 | 150 | 213 | 280 |
Accrued Expenses | 8,571 | 7,689 | 6,397 | 6,232 | 6,537 | 5,112 | 4,050 | 3,157 | 2,713 | 1,019 |
Current Portion of Leases | 163 | 175 | 190 | 201 | 185 | 175 | 196 | — | — | — |
Other Current Liabilities | 3,268 | 2,754 | 2,077 | 1,692 | 1,442 | 1,343 | 1,121 | 952 | 921 | 1,126 |
Total Current Liabilities | 13,121 | 11,476 | 9,454 | 8,853 | 9,024 | 6,865 | 5,639 | 4,259 | 3,847 | 2,425 |
Long-Term Debt | 10,615 | 8,347 | 9,459 | 9,265 | 9,276 | 7,560 | 5,707 | 6,869 | 3,048 | 3,087 |
Leases | 1,412 | 1,454 | 1,550 | 1,673 | 1,644 | 1,544 | 1,523 | — | — | — |
Other Long-Term Liabilities | 9,041 | 7,491 | 5,554 | 3,814 | 3,481 | 3,529 | 3,709 | 6,068 | 4,878 | 3,686 |
Total Long-Term Liabilities | 21,068 | 17,292 | 16,563 | 14,752 | 14,401 | 12,633 | 10,939 | 12,937 | 7,926 | 6,773 |
Total Liabilities | 34,189 | 28,768 | 26,017 | 23,605 | 23,425 | 19,498 | 16,578 | 17,196 | 11,773 | 9,198 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 |
|---|---|---|---|---|---|---|---|---|---|---|
Additional Paid-in Capital | 39,499 | 42,801 | 42,264 | 40,550 | 38,608 | 35,931 | 30,739 | 668 | 320 | 209 |
Accumulated Other Comprehensive Income | -430 | -517 | -421 | -443 | -524 | -535 | -187 | -188 | -3 | 1 |
Retained Earnings | -10,935 | -20,726 | -30,594 | -32,767 | -23,626 | -23,130 | -16,362 | -7,865 | -8,874 | -4,806 |
Total Common Shareholders' Equity | 28,134 | 21,558 | 11,249 | 7,340 | 14,458 | 12,266 | 14,190 | -7,385 | -8,557 | -4,596 |
Minority Interests and Other | 1,021 | 918 | 1,433 | 1,164 | 891 | 1,488 | 993 | 14,177 | 12,210 | 11,111 |
Total Shareholders' Equity | 29,155 | 22,476 | 12,682 | 8,504 | 15,349 | 13,754 | 15,183 | 6,792 | 3,653 | 6,515 |
Total Liabilities and Shareholders' Equity | 63,344 | 51,244 | 38,699 | 32,109 | 38,774 | 33,252 | 31,761 | 23,988 | 15,426 | 15,713 |