| 6,652 | 1,350 | 1,774 | 6,901 | 2,599 | 1,008 | | | | | | |
Net Income Including Non-Controlling Interests | | | | | | | | | | | | |
Depreciation & Amortization | 195 | 181 | 178 | 176 | 186 | 181 | | | | | | |
Depreciation and Amortization | | | | | | | | | | | | |
Share-Based Compensation Expense | 465 | 475 | 435 | 419 | 438 | 455 | | | | | | |
| | | | | | | | | | | | |
| -5,632 | 109 | -541 | -6,519 | -1,583 | -339 | | | | | | |
| | | | | | | | | | | | |
Gain on Extinguishment of Convertible Notes and Settlement of Derivatives | | | | | | | | | | | | |
Gain from Sale of Investments | | | | | | | | | | | | |
Gain on Business Divestitures | | | | | | | | | | | | |
| | | | | | | | | | | | |
Revaluation of Derivative Liabilities | | | | | | | | | | | | |
Accretion of Discount on Long-Term Debt | | | | | | | | | | | | |
| | | | | | | | | | | | |
Gain on Disposal of Property and Equipment | | | | | | | | | | | | |
Impairment of Long-Lived Assets Held for Sale | | | | | | | | | | | | |
Impairment of Debt and Equity Securities | | | | | | | | | | | | |
Accretion of Discounts on Marketable Debt Securities, Net | | | | | | | | | | | | |
Impairments of Goodwill, Long-Lived Assets and Other Assets | | | | | | | | | | | | |
Impairment of Equity Method Investment | | | | | | | | | | | | |
Income from Equity Method Investments, Net | | | | | | | | | | | | |
Unrealized Loss on Debt and Equity Securities, Net | | | | | | | | | | | | |
Unrealized Gain on Debt and Equity Securities, Net | | | | | | | | | | | | |
Gain on Extinguishment of Warrant and Call Option | | | | | | | | | | | | |
Gain on Forfeiture of Unvested Warrants and Related Share Repurchases | | | | | | | | | | | | |
Revaluation of MLU B.V. Call Option | | | | | | | | | | | | |
Unrealized Foreign Currency Transactions | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Changes in Trade Receivables | -22 | -212 | -123 | 246 | 196 | -162 | | | | | | |
| | | | | | | | | | | | |
Changes in Accounts Payable | 101 | 125 | 6 | 62 | 48 | -70 | | | | | | |
| | | | | | | | | | | | |
Changes in Accrued Expenses | 703 | 792 | 1,105 | 500 | 533 | 833 | | | | | | |
Accrued Insurance Reserves | | | | | | | | | | | | |
Accrued Expenses and Other Liabilities | | | | | | | | | | | | |
Changes in Other Operating Activities | -134 | -256 | -510 | -35 | -266 | -86 | | | | | | |
Prepaid Expenses and Other Assets | | | | | | | | | | | | |
Collateral Held by Insurer | | | | | | | | | | | | |
Operating Lease Right-of-Use Assets | | | | | | | | | | | | |
Operating Lease Liabilities | | | | | | | | | | | | |
Cash from Operating Activities | 2,328 | 2,564 | 2,324 | 1,750 | 2,151 | 1,820 | | | | | | |
Net Cash Provided by Operating Activities | | | | | | | | | | | | |