Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

1,423.3

1,150.2

1,000.5

928

948.9

991.7

Total Revenues %Chg

42.3%

23.9%

5.4%

-6.4%

18.4%

11.4%

Cost of Sales

784.7

671.4

622.2

566.5

557.1

622.7

Gross Profit

638.6

478.8

378.2

361.5

391.8

368.9

Gross Profit Margin

44.9%

41.6%

37.8%

39%

41.3%

37.2%

Selling, General & Administrative Expenses

58.6

52.9

42.1

38.9

35.7

35.3

Research & Development Expenses

91.7

78

86.6

73.2

78.7

66.4

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

488.3

348

249.6

249.4

277.4

267.2

Operating Margin

34.3%

30.3%

24.9%

26.9%

29.2%

26.9%

Non-Operating Income

8.6

22

35.7

39.5

36.3

21.9

Total Non-Operating Income

8.6

22

35.7

39.5

36.3

21.9

Income Before Provision for Income Taxes

496.9

370

285.3

288.9

313.7

289.1

Provision for Income Taxes

32.5

61.2

33.8

40.1

38.8

39.9

Consolidated Net Income

464.4

308.8

251.5

248.8

274.9

249.2

Net Income Attributable to Common Shareholders

464.4

308.8

251.5

248.8

274.9

249.2

Basic EPS

7.4

4.4

3

2.8

3.4

3.4

Diluted EPS

7.4

4.4

3

2.8

3.3

3.4

Basic Weighted Average Shares Outstanding

60.5

60.5

60.5

60.4

60.4

60.4

Total Shares Outstanding

60.5

60.5

60.5

60.4

60.4

60.4

Diluted Weighted Average Shares Outstanding

60.6

60.5

60.5

60.5

60.5

60.4

EBITDA

499.5

358.7

259.2

259

286.1

274.8

Effective Tax Rate

6.5%

16.5%

11.9%

13.9%

12.4%

13.8%