Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Premiums Earned

339,901

328,364

317,356

308,810

305,555

300,452

Investment Income

4,824

5,335

5,224

5,202

4,830

4,184

Total Other Revenues

90,434

89,119

87,477

86,266

83,513

80,803

Total Revenues

435,159

422,818

410,057

400,278

393,898

385,439

Total Revenues %Chg

10.5%

9.7%

8.1%

7.7%

9.4%

10.6%

Insurance Benefits & Claims

298,989

284,988

271,861

264,185

259,381

252,974

Other Operating Expenses

109,813

107,080

104,721

103,806

102,314

100,444

Operating Profit

26,357

30,750

33,475

32,287

32,203

32,021

Interest Expense

-4,031

-4,102

-4,060

-3,906

-3,733

-3,493

Operating Margin

6.1%

7.3%

8.2%

8.1%

8.2%

8.3%

Non-Operating Income

-118

-55

-1,239

-8,310

-8,331

-8,311

Total Non-Operating Income

-4,149

-4,157

-5,299

-12,216

-12,064

-11,804

Income Before Provision for Income Taxes

22,208

26,593

28,176

20,071

20,139

20,217

Provision for Income Taxes

3,835

4,505

5,239

4,829

5,006

5,304

Consolidated Net Income

18,373

22,088

22,937

15,242

15,133

14,913

Net Income Attributable to Common Shareholders

18,373

22,088

22,937

15,242

15,133

14,913

Basic EPS

19.2

23.2

24

15.6

15.4

15.2

Diluted EPS

19.2

23.1

23.9

15.5

15.4

15.1

Basic Weighted Average Shares Outstanding

913

917.3

920.8

921

923

923.8

Diluted Weighted Average Shares Outstanding

915.8

921.3

925.8

929

928.8

930.3

Total Shares Outstanding

906

905

910

915

923

921

EBITDA

30,642

34,977

37,638

36,386

36,235

36,019

Effective Tax Rate

17.3%

16.9%

18.6%

24.1%

24.9%

26.2%