Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Premiums Earned

88,979

87,905

86,534

76,483

77,442

76,897

Investment Income

1,132

1,108

1,033

1,551

1,643

997

Total Other Revenues

23,050

22,603

22,008

22,773

21,735

20,961

Total Revenues

113,161

111,616

109,575

100,807

100,820

98,855

Total Revenues %Chg

12.2%

12.9%

9.8%

6.8%

9.2%

6.4%

Insurance Benefits & Claims

79,958

78,585

73,411

67,035

65,957

65,458

Other Operating Expenses

28,888

27,881

27,045

25,999

26,155

25,522

Operating Profit

4,315

5,150

9,119

7,773

8,708

7,875

Interest Expense

-1,003

-1,027

-998

-1,003

-1,074

-985

Operating Margin

3.8%

4.6%

8.3%

7.7%

8.6%

8%

Non-Operating Income

-83

-41

-15

21

-20

-1,225

Total Non-Operating Income

-1,086

-1,068

-1,013

-982

-1,094

-2,210

Income Before Provision for Income Taxes

3,229

4,082

8,106

6,791

7,614

5,665

Provision for Income Taxes

686

510

1,632

1,007

1,356

1,244

Consolidated Net Income

2,543

3,572

6,474

5,784

6,258

4,421

Net Income Attributable to Common Shareholders

2,543

3,572

6,474

5,784

6,258

4,421

Basic EPS

2.6

3.8

6.9

6

6.6

4.6

Diluted EPS

2.6

3.7

6.9

6

6.5

4.5

Basic Weighted Average Shares Outstanding

906

907

912

927

923

921

Diluted Weighted Average Shares Outstanding

908

910

918

927

930

928

Total Shares Outstanding

906

905

910

915

923

921

EBITDA

5,414

6,234

10,180

8,814

9,749

8,895

Effective Tax Rate

21.2%

12.5%

20.1%

14.8%

17.8%

22%