Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Net Premiums Earned

174,439

153,925

154,885

145,567

145,260

129,191

Investment Income

2,141

3,194

2,008

2,176

1,913

1,368

Total Other Revenues

44,611

44,508

41,758

39,045

37,661

33,122

Total Revenues

221,191

201,627

198,651

186,788

184,834

163,681

Total Revenues %Chg

11.3%

7.9%

7.5%

14.1%

15.2%

12%

Insurance Benefits & Claims

151,996

132,992

131,193

121,781

120,113

106,226

Other Operating Expenses

54,926

52,154

51,652

48,792

48,578

43,102

Operating Profit

14,269

16,481

15,806

16,215

16,143

14,353

Interest Expense

-2,025

-2,077

-1,829

-1,664

-1,582

-1,192

Operating Margin

6.5%

8.2%

8%

8.7%

8.7%

8.8%

Non-Operating Income

-56

1

-8,311

—

—

—

Total Non-Operating Income

-2,081

-2,076

-10,140

-1,664

-1,582

-1,192

Income Before Provision for Income Taxes

12,188

14,405

5,666

14,551

14,561

13,161

Provision for Income Taxes

2,142

2,363

2,466

2,838

3,130

2,869

Consolidated Net Income

10,046

12,042

3,200

11,713

11,431

10,292

Net Income Attributable to Common Shareholders

10,046

12,042

3,200

11,713

11,431

10,292

Basic EPS

10.7

12.6

3.1

12.2

11.9

10.7

Diluted EPS

10.6

12.5

3

12.1

11.8

10.6

Basic Weighted Average Shares Outstanding

910

921

921

925

931

935

Diluted Weighted Average Shares Outstanding

914

929

929

934

942

948

Total Shares Outstanding

905

915

921

924

927

934

EBITDA

16,414

18,563

17,823

18,196

18,134

16,163

Effective Tax Rate

17.6%

16.4%

43.5%

19.5%

21.5%

21.8%