AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

401.9

370.5

350.1

369.1

256.3

252.1

Short-Term Investments

1,076

1,159.6

1,116.8

1,253.5

1,510.3

1,394.3

Total Cash and Cash Equivalents

1,477.9

1,530.2

1,466.9

1,622.6

1,766.6

1,646.4

Accounts Receivable

265.5

223.2

225.6

223.7

232.2

277.5

Total Trade Receivables

265.5

223.2

225.6

223.7

232.2

277.5

Inventories

188.7

173

144

165

158.8

176.1

Other Current Assets

459.7

362.5

360.7

315.7

203.2

141.7

Total Current Assets

2,391.8

2,288.9

2,197.2

2,327.1

2,360.9

2,241.6

Net Property, Plant & Equipment

131.3

136.9

142.2

147.5

176.6

171.5

Net Intangible Assets

27.3

32.4

37.4

42.4

51.2

56.7

Goodwill

214.4

214.9

212.4

211.6

214.3

213.2

Other Long-Term Assets

555.6

505.7

516.9

521.1

461.3

483.5

Total Assets

3,320.5

3,178.8

3,106.1

3,249.7

3,264.2

3,166.6

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

188.6

162.7

115.4

90

112.4

79.6

Accrued Expenses

207.9

206.5

212.2

196.9

189.8

197.6

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

631.7

631.2

630.7

101.3

99.9

98.6

Unearned Revenue

111.5

129

167.8

237.2

129.6

123.6

Other Current Liabilities

31.5

33.1

33.3

34.7

35.8

30.3

Total Current Liabilities

1,171.1

1,162.6

1,159.3

660.1

567.5

529.6

Long-Term Debt

571.9

571.5

571.2

1,201.1

1,200.3

1,199.4

Other Long-Term Liabilities

582.5

564

564.9

555.5

565.1

553

Total Long-Term Liabilities

1,154.3

1,135.6

1,136.1

1,756.6

1,765.3

1,752.4

Total Liabilities

2,325.5

2,298.2

2,295.4

2,416.7

2,332.8

2,282.1

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

0

0

0

0

0

0

Treasury Stock

—

—

—

—

—

—

Additional Paid-in Capital

1,234.3

1,184.5

1,128.2

1,084.6

1,033

993.4

Accumulated Other Comprehensive Income

3.3

5.4

-1.6

-6.4

3.3

-8

Retained Earnings

-242.6

-309.2

-315.9

-245.2

-104.9

-100.9

Total Common Shareholders' Equity

995

880.6

810.7

833

931.4

884.5

Total Shareholders' Equity

995

880.6

810.7

833

931.4

884.5

Total Liabilities and Shareholders' Equity

3,320.5

3,178.8

3,106.1

3,249.7

3,264.2

3,166.6