AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

370.5

369.1

252.1

288.7

278.7

473.2

Short-Term Investments

1,159.6

1,253.5

1,394.3

1,406.3

1,521.8

1,139.6

Total Cash and Cash Equivalents

1,530.2

1,622.6

1,646.4

1,695

1,800.5

1,612.8

Accounts Receivable

223.2

223.7

277.5

446

520.3

440.9

Total Trade Receivables

223.2

223.7

277.5

446

520.3

440.9

Inventories

173

165

176.1

213.6

166.1

149.7

Other Current Assets

362.5

315.7

141.7

88.9

73.9

60.8

Total Current Assets

2,288.9

2,327.1

2,241.6

2,443.5

2,560.8

2,264.3

Net Property, Plant & Equipment

136.9

147.5

171.5

188.1

174.6

132.7

Net Intangible Assets

32.4

42.4

56.7

68.5

86

99.5

Goodwill

214.9

211.6

213.2

214.6

214.3

213.6

Other Long-Term Assets

505.7

521.1

483.5

468.3

430.2

374.2

Total Assets

3,178.8

3,249.7

3,166.6

3,383

3,465.9

3,084.3

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

162.7

90

79.6

116.2

79.1

125.1

Accrued Expenses

206.5

196.9

197.6

261.9

425.3

295.9

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

631.2

101.3

98.6

—

93.4

90.9

Unearned Revenue

129

237.2

123.6

118.3

109.2

90.7

Other Current Liabilities

33.1

34.7

30.3

36.1

36.7

35.6

Total Current Liabilities

1,162.6

660.1

529.6

532.4

743.6

638.2

Long-Term Debt

571.5

1,201.1

1,199.4

1,293.7

1,201.1

1,199.5

Other Long-Term Liabilities

564

555.5

553

573.2

548.6

421

Total Long-Term Liabilities

1,135.6

1,756.6

1,752.4

1,866.9

1,749.7

1,620.5

Total Liabilities

2,298.2

2,416.7

2,282.1

2,399.4

2,493.3

2,258.7

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

0

0

0

0

0

0

Treasury Stock

—

—

—

—

-68.1

—

Additional Paid-in Capital

1,184.5

1,084.6

993.4

939.3

858

819.1

Accumulated Other Comprehensive Income

5.4

-6.4

-8

-2

-6.9

-10.9

Retained Earnings

-309.2

-245.2

-100.9

46.3

189.5

17.3

Total Common Shareholders' Equity

880.6

833

884.5

983.6

972.6

825.6

Total Shareholders' Equity

880.6

833

884.5

983.6

972.6

825.6

Total Liabilities and Shareholders' Equity

3,178.8

3,249.7

3,166.6

3,383

3,465.9

3,084.3