Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

1,512.4

1,482.8

1,423.1

1,330.4

1,250.2

1,420.4

Total Revenues %Chg

21%

4.4%

-22.2%

-41.9%

-53.9%

-49.2%

Cost of Sales

779.1

767.6

741.3

701.2

672.7

759.1

Gross Profit

733.3

715.2

681.9

629.1

577.5

661.3

Gross Profit Margin

48.5%

48.2%

47.9%

47.3%

46.2%

46.6%

Selling, General & Administrative Expenses

333

331.3

331.9

337.4

340.5

349.8

Research & Development Expenses

193.3

193.8

197.3

201.3

206.2

213.2

Other Operating Expenses

17.2

16.6

14.4

13.2

18.6

17.9

Operating Profit

189.9

173.5

138.3

77.3

12.3

80.5

Operating Margin

12.6%

11.7%

9.7%

5.8%

1%

5.7%

Interest and Investment Income

65.8

70.3

74.6

77.3

79.4

79.1

Interest Expense

-5.9

-7.4

-8.8

-8.9

-8.9

-8.9

Non-Operating Income

-13.9

-27

-25.6

-25.5

-20

-1.4

Total Non-Operating Income

45.9

36

40.2

42.9

50.4

68.8

Income Before Provision for Income Taxes

235.8

209.5

178.6

120.2

62.7

149.3

Provision for Income Taxes

40.2

34.8

30.1

17.5

1.3

19.7

Consolidated Net Income

195.6

174.7

148.5

102.7

61.4

129.6

Net Income Attributable to Common Shareholders

195.6

174.7

148.5

102.7

61.4

129.6

Basic EPS

1.5

1.3

1.1

0.8

0.5

1

Diluted EPS

1.5

1.3

1.1

0.8

0.4

0.9

Basic Weighted Average Shares Outstanding

131.9

133

134.2

135.2

135.7

135.9

Total Shares Outstanding

130.8

130.7

131.2

132.4

135.1

135.4

Diluted Weighted Average Shares Outstanding

135.6

137.4

137.6

140

137.8

138.8

EBITDA

270.8

254.3

219.5

158.7

93.8

161.4

Effective Tax Rate

17.1%

16.6%

16.8%

14.6%

2%

13.2%