Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

719.2

763.6

566.8

853.7

1,437.1

1,359.4

Total Revenues %Chg

26.9%

-10.6%

-60.6%

-37.2%

47.9%

77.9%

Cost of Sales

380.5

387.1

314.1

445

787.4

780.7

Gross Profit

338.7

376.5

252.7

408.7

649.7

578.6

Gross Profit Margin

47.1%

49.3%

44.6%

47.9%

45.2%

42.6%

Selling, General & Administrative Expenses

167.7

163.6

173.8

175.9

193.7

190

Research & Development Expenses

95.6

98.2

103.1

110.2

117.2

93.9

Other Operating Expenses

6.5

10.1

3.1

14.8

0.9

2.4

Operating Profit

68.9

104.6

-27.3

107.8

338

292.4

Operating Margin

9.6%

13.7%

-4.8%

12.6%

23.5%

21.5%

Interest and Investment Income

31.9

38.4

38.9

40.2

29.6

12.4

Interest Expense

-2.9

-4.5

-4.4

-4.5

-4.4

-4.5

Non-Operating Income

-8.9

-18.1

-7.5

6.1

0.4

2.2

Total Non-Operating Income

20.2

15.9

27

41.8

25.6

10

Income Before Provision for Income Taxes

89.1

120.4

-0.3

149.6

363.6

302.4

Provision for Income Taxes

22.3

12.5

5

14.7

59.5

33.9

Consolidated Net Income

66.8

107.9

-5.3

134.9

304.1

268.6

Net Income Attributable to Common Shareholders

66.8

107.9

-5.3

134.9

304.1

268.6

Basic EPS

0.5

0.8

-0

1

2.2

2

Diluted EPS

0.5

0.8

-0

1

2.1

1.9

Basic Weighted Average Shares Outstanding

131.4

134.6

135.8

136.1

136.7

135.9

Total Shares Outstanding

130.7

132.4

135.4

135.7

136

136.4

Diluted Weighted Average Shares Outstanding

135.7

144.2

135.8

141

145.6

145.2

EBITDA

108.9

145.4

13.3

148

372.4

323.1

Effective Tax Rate

25%

10.4%

-1,760.1%

9.8%

16.4%

11.2%