Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

35.4

39.7

62.1

68.7

113

99.7

Total Shares Outstanding

130.8

130.7

131.2

132.4

135.1

135.4

Market Cap

4,630.7

5,183.7

8,140.1

9,096.5

15,267.2

13,500.3

Total Enterprise Value (TEV)

4,356.4

4,856.2

7,875.1

8,776.3

14,800.8

13,152

Buyback Yield

7.4%

7.6%

5.8%

5.1%

2.4%

3.2%

Debt Paydown Yield

2.2%

2%

1.3%

0%

0%

—

Shareholder Yield

9.6%

9.6%

7%

5.1%

2.4%

3.2%

P/S

3.1

3.5

5.7

6.8

12.2

9.5

P/Gross Profit

6.3

7.2

11.9

14.5

26.4

20.4

P/E

24.4

31

57.5

91.6

256.9

109.6

Earnings Yield

4.1%

3.2%

1.7%

1.1%

0.4%

0.9%

P/OCF

18.1

12.6

15.9

17.7

40

37.8

P/FCF

21.3

13.9

17.2

18.9

45.4

45.5

FCF Yield

4.7%

7.2%

5.8%

5.3%

2.2%

2.2%

P/B

4.7

5.9

10

10.9

16.4

15.3

EV/Sales

2.9

3.3

5.5

6.6

11.8

9.3

EV/Gross Profit

5.9

6.8

11.5

13.9

25.6

19.9

EV/EBITDA

16.1

19.1

35.9

55.3

157.8

81.5

EV/EBIT

22.9

28

56.9

113.5

1,207.5

163.5

EV/OCF

17

11.8

15.4

17.1

38.8

36.8

EV/FCF

20

13

16.7

18.3

44

44.3