Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21

Stock Price

7.2

6.6

2.1

3.6

2.5

3.9

Total Shares Outstanding

214.9

213.1

191.8

188.1

186.8

183.5

Market Cap

1,551.9

1,395.7

393.1

671.6

457.6

721.2

Total Enterprise Value (TEV)

1,408.2

1,242

324.9

592.2

366.9

617.3

Buyback Yield

-0.2%

-0.3%

-1%

-0.5%

-1.2%

-0.8%

Debt Paydown Yield

—

—

—

—

—

—

Shareholder Yield

-0.2%

-0.3%

-1%

-0.5%

-1.2%

-0.8%

P/S

27.4

20.5

5.3

8.1

5

7.9

P/Gross Profit

113.4

75.6

16.3

23.7

12.3

20.3

P/E

-11.3

-10.1

-3.9

-7.8

-5.8

-14

Earnings Yield

-8.9%

-9.9%

-25.4%

-12.9%

-17.1%

-7.1%

P/OCF

-34.5

-28.7

-7.5

-11.4

-6.3

-12.2

P/FCF

-33

-27.6

-7

-10.2

-5.7

-10.6

FCF Yield

-3%

-3.6%

-14.4%

-9.8%

-17.5%

-9.4%

P/B

4.2

3.6

1.2

1.9

1.2

1.9

EV/Sales

24.9

18.2

4.4

7.1

4

6.7

EV/Gross Profit

102.9

67.2

13.5

20.9

9.9

17.3

EV/EBITDA

-13.8

-11.1

-2.7

-5.4

-3.2

-5.4

EV/EBIT

-13.4

-10.8

-2.6

-4.5

-3.1

-5.2

EV/OCF

-31.3

-25.5

-6.2

-10.1

-5.1

-10.4

EV/FCF

-30

-24.6

-5.8

-9

-4.6

-9.1