MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

2,888.9

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

546.5

Adjusted EBIT Margin

18.9%

Adjusted EBITDA

1,173.4

Adjusted EBITDA Margin

40.6%

Adjusted Net Income

881.2

Adjusted Net Income Margin

30.5%

Adjusted EPS

1.8

Adjusted Free Cash Flow (FCF)

848.8

Adjusted Free Cash Flow Margin

29.4%

Adjusted Capital Expenditures

-194.9

* indicates standardized values