AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22

Cash and Cash Equivalents

35,934

36,269

28,162

30,299

29,943

25,565

Short-Term Investments

18,763

19,103

20,336

23,476

35,228

36,236

Total Cash and Cash Equivalents

54,697

55,372

48,498

53,775

65,171

61,801

Accounts Receivable

39,777

27,557

26,136

29,639

33,410

22,795

Other Receivables

33,180

19,278

23,662

29,667

32,833

20,377

Total Trade Receivables

72,957

46,835

49,798

59,306

66,243

43,172

Inventories

5,718

5,925

6,269

6,911

7,286

6,165

Other Current Assets

14,585

14,359

14,109

13,248

14,287

14,297

Total Current Assets

147,957

122,491

118,674

133,240

152,987

125,435

Net Property, Plant & Equipment

49,834

48,508

46,876

46,069

45,680

44,502

Net Intangible Assets

—

—

—

—

—

—

Goodwill

—

—

—

—

—

—

Long-Term Investments

77,723

77,614

84,424

87,593

91,479

91,240

Other Long-Term Assets

83,727

82,882

81,259

77,183

74,834

70,435

Total Assets

359,241

331,495

331,233

344,085

364,980

331,612

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22

Accounts Payable

69,860

50,374

54,126

61,910

68,960

47,574

Accrued Expenses

—

—

—

—

—

—

Short-Term Debt

7,979

9,923

5,982

1,995

9,967

2,994

Current Portion of Long-Term Debt

12,350

9,345

13,638

10,848

10,912

12,114

Unearned Revenue

9,055

8,979

8,976

8,461

8,249

8,053

Other Current Liabilities

66,387

62,499

61,849

61,151

78,304

60,889

Total Current Liabilities

165,631

141,120

144,571

144,365

176,392

131,624

Long-Term Debt

78,328

82,430

78,566

83,956

85,750

86,196

Other Long-Term Liabilities

41,549

42,115

41,300

49,006

45,888

47,084

Total Long-Term Liabilities

119,877

124,545

119,866

132,962

131,638

133,280

Total Liabilities

285,508

265,665

264,437

277,327

308,030

264,904

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22

Common Stock

93,568

89,806

88,711

84,768

83,276

79,850

Accumulated Other Comprehensive Income

-5,571

-6,369

-6,363

-6,789

-7,172

-8,416

Retained Earnings

-14,264

-17,607

-15,552

-11,221

-19,154

-4,726

Total Common Shareholders' Equity

73,733

65,830

66,796

66,758

56,950

66,708

Total Shareholders' Equity

73,733

65,830

66,796

66,758

56,950

66,708

Total Liabilities and Shareholders' Equity

359,241

331,495

331,233

344,085

364,980

331,612