MetricNov '28 (E)Nov '27 (E)Nov '26 (E)Nov '25Nov '24Dec '23Dec '22Dec '21

Adjusted Revenue

26,030.2

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

11,735.7

Adjusted EBIT Margin

45.1%

Adjusted EBITDA

12,503.1

Adjusted EBITDA Margin

48%

Adjusted Net Income

9,489

Adjusted Net Income Margin

36.5%

Adjusted EPS

23.4

Adjusted Free Cash Flow (FCF)

10,247.3

Adjusted Free Cash Flow Margin

39.4%

Adjusted Capital Expenditures

-254

* indicates standardized values