Income StatementNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22

Total Revenues

23,769

23,181

22,601

22,037

21,505

20,947

Total Revenues %Chg

10.5%

10.7%

10.6%

10.5%

10.8%

10.9%

Cost of Sales

2,551

2,518

2,430

2,390

2,358

2,376

Gross Profit

21,218

20,663

20,171

19,647

19,147

18,571

Gross Profit Margin

89.3%

89.1%

89.2%

89.2%

89%

88.7%

Selling, General & Administrative Expenses

8,061

7,904

7,654

7,451

7,293

7,041

Depreciation & Amortization Expenses

157

162

167

168

169

169

Research & Development Expenses

4,294

4,195

4,129

4,031

3,944

3,834

Other Operating Expenses

—

—

—

—

1,000

1,000

Operating Profit

8,706

8,402

8,221

7,997

6,741

6,527

Operating Margin

36.6%

36.2%

36.4%

36.3%

31.3%

31.2%

Interest Expense

-263

-247

-231

-204

-169

-147

Non-Operating Income

291

306

326

352

359

368

Total Non-Operating Income

28

59

95

148

190

221

Income Before Provision for Income Taxes

8,734

8,461

8,316

8,145

6,931

6,748

Provision for Income Taxes

1,604

1,504

1,447

1,394

1,371

1,388

Consolidated Net Income

7,130

6,957

6,869

6,751

5,560

5,360

Net Income Attributable to Common Shareholders

7,130

6,957

6,869

6,751

5,560

5,360

Basic EPS

16.7

16.1

15.7

15.2

12.4

11.9

Diluted EPS

16.7

16

15.6

15.2

12.4

11.8

Basic Weighted Average Shares Outstanding

426

432.1

437.6

442.8

447

450.5

Total Shares Outstanding

418.6

420

427

435

441

445

Diluted Weighted Average Shares Outstanding

427

433.4

439.4

445

450

453.7

EBITDA

9,524

9,254

9,078

8,859

7,598

7,388

Effective Tax Rate

18.4%

17.8%

17.4%

17.1%

19.8%

20.6%