Income StatementNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Mar '24Dec '23Sep '23Jun '23Mar '23

Total Revenues

6,194

5,988

5,873

5,714

5,606

5,408

Total Revenues %Chg

10.5%

10.7%

10.6%

10.3%

11.1%

10.6%

Cost of Sales

649

642

638

622

616

554

Gross Profit

5,545

5,346

5,235

5,092

4,990

4,854

Gross Profit Margin

89.5%

89.3%

89.1%

89.1%

89%

89.8%

Selling, General & Administrative Expenses

2,149

2,047

2,003

1,862

1,992

1,797

Depreciation & Amortization Expenses

37

38

41

41

42

43

Research & Development Expenses

1,098

1,088

1,082

1,026

999

1,022

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

2,261

2,173

2,109

2,163

1,957

1,992

Operating Margin

36.5%

36.3%

35.9%

37.9%

34.9%

36.8%

Interest Expense

-66

-67

-68

-62

-50

-51

Non-Operating Income

69

81

60

81

84

101

Total Non-Operating Income

3

14

-8

19

34

50

Income Before Provision for Income Taxes

2,264

2,187

2,101

2,182

1,991

2,042

Provision for Income Taxes

408

415

410

371

308

358

Consolidated Net Income

1,856

1,772

1,691

1,811

1,683

1,684

Net Income Attributable to Common Shareholders

1,856

1,772

1,691

1,811

1,683

1,684

Basic EPS

4.5

4.2

4

4.2

3.8

3.8

Diluted EPS

4.5

4.2

3.9

4.1

3.8

3.8

Basic Weighted Average Shares Outstanding

417

423

428.2

436.2

441

445

Total Shares Outstanding

418.6

420

427

435

441

445

Diluted Weighted Average Shares Outstanding

417

424

428.9

437.6

443

448

EBITDA

2,445

2,381

2,318

2,380

2,175

2,205

Effective Tax Rate

18%

19%

19.5%

17%

15.5%

17.5%