Income StatementNov '25May '25Nov '24May '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Nov '20May '20Nov '19May '19

Total Revenues

12,182

11,587

11,014

10,491

9,938

9,471

Total Revenues %Chg

10.6%

10.4%

10.8%

10.8%

10.9%

9.5%

Cost of Sales

1,291

1,260

1,170

1,188

1,214

1,140

Gross Profit

10,891

10,327

9,844

9,303

8,724

8,331

Gross Profit Margin

89.4%

89.1%

89.4%

88.7%

87.8%

88%

Selling, General & Administrative Expenses

4,196

3,865

3,789

3,504

3,430

3,334

Depreciation & Amortization Expenses

75

82

85

84

84

84

Research & Development Expenses

2,186

2,108

2,021

1,923

1,770

1,703

Other Operating Expenses

—

—

—

1,000

—

—

Operating Profit

4,434

4,272

3,949

2,792

3,440

3,210

Operating Margin

36.4%

36.9%

35.9%

26.6%

34.6%

33.9%

Interest Expense

-133

-130

-101

-68

-55

-58

Non-Operating Income

150

141

185

174

166

96

Total Non-Operating Income

17

11

84

106

111

38

Income Before Provision for Income Taxes

4,451

4,283

4,033

2,898

3,551

3,248

Provision for Income Taxes

823

781

666

705

665

706

Consolidated Net Income

3,628

3,502

3,367

2,193

2,886

2,542

Net Income Attributable to Common Shareholders

3,628

3,502

3,367

2,193

2,886

2,542

Basic EPS

8.6

8.1

7.6

4.9

6.3

5.6

Diluted EPS

8.6

8.1

7.5

4.8

6.3

5.5

Basic Weighted Average Shares Outstanding

419.8

432.2

443.1

450.9

455.8

458.4

Total Shares Outstanding

418.6

427

441

449

455

456

Diluted Weighted Average Shares Outstanding

420.8

433.2

446.1

453.9

459.1

459.1

EBITDA

4,826

4,698

4,380

3,218

3,880

3,642

Effective Tax Rate

18.5%

18.2%

16.5%

24.3%

18.7%

21.7%