MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

714,722.4

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

79,934.8

Adjusted EBIT Margin

11.2%

Adjusted EBITDA

167,726.5

Adjusted EBITDA Margin

23.5%

Adjusted Net Income

77,477

Adjusted Net Income Margin

10.8%

Adjusted EPS

7.1

Adjusted Free Cash Flow (FCF)

21,167.2

Adjusted Free Cash Flow Margin

3%

Adjusted Capital Expenditures

-124,163.4

* indicates standardized values