Amazon.com, Inc. engages in the retail sale of consumer products and subscriptions through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). Its products offered through its stores include merchandise and content purchased for resale; and products offered by third-party sellers The company also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire TVs, Rings, Blink, eero, and Echo; and develops and produces media content. In addition, it offers programs that enable sellers to sell their products in its stores; and programs that allow authors, musicians, filmmakers, Twitch streamers, skill and app developers, and others to publish and sell content. Further, the company provides compute, storage, database, analytics, machine learning, and other services, as well as fulfillment, advertising, and digital content subscriptions. Additionally, it offers Amazon Prime, a membership program. The company serves consumers, sellers, developers, enterprises, content creators, and advertisers. Amazon.com, Inc. was incorporated in 1994 and is headquartered in Seattle, Washington.

Amazon.com, Inc.

Net Product Sales

Net Product Sales %Chg

Net Product Sales Common Size

Net Service Sales

Net Service Sales %Chg

Net Service Sales Common Size

Total Net Sales

Total Net Sales %Chg

Total Net Sales Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Fulfillment

Fulfillment %Chg

Fulfillment Common Size

Technology and Infrastructure

Technology and Infrastructure %Chg

Technology and Infrastructure Common Size

Sales and Marketing

Sales and Marketing %Chg

Sales and Marketing Common Size

General and Administrative

General and Administrative %Chg

General and Administrative Common Size

Other Operating Expense, Net

Other Operating Expense, Net %Chg

Other Operating Expense, Net Common Size

Total Operating Expenses

Total Operating Expenses %Chg

Total Operating Expenses Common Size

Operating Income

Operating Income %Chg

Operating Income Common Size

Interest Income

Interest Income %Chg

Interest Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Remeasurements and Other

Remeasurements and Other %Chg

Remeasurements and Other Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Income Before Cumulative Effect of Change in Accounting Principle

Income Before Cumulative Effect of Change in Accounting Principle %Chg

Income Before Cumulative Effect of Change in Accounting Principle Common Size

Cumulative Effect of Change in Accounting Principle

Cumulative Effect of Change in Accounting Principle %Chg

Cumulative Effect of Change in Accounting Principle Common Size

Equity-Method Investment Activity, Net of Tax

Equity-Method Investment Activity, Net of Tax %Chg

Equity-Method Investment Activity, Net of Tax Common Size

Net Income

Net Income %Chg

Net Income Common Size

Prior to Cumulative Effect of Change in Accounting Principle

Prior to Cumulative Effect of Change in Accounting Principle %Chg

Prior to Cumulative Effect of Change in Accounting Principle Common Size

Basic Earnings per Share

Basic Earnings per Share %Chg

Basic Earnings per Share Common Size

Diluted Earnings per Share

Diluted Earnings per Share %Chg

Diluted Earnings per Share Common Size

Basic

Basic %Chg

Basic Common Size

Diluted

Diluted %Chg

Diluted Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest and Investment Income

Interest and Investment Income %Chg

Interest and Investment Income Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Minority Interests and Other

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Total Revenues	691,330	637,959	574,785	513,983	469,822	386,064	280,522	232,887	177,866	135,987	107,006
Total Revenues %Chg	11.5%	11%	11.8%	9.4%	21.7%	37.6%	20.5%	30.9%	30.8%	27.1%	20.2%
Net Product Sales
Net Service Sales
Cost of Sales	345,348	326,288	304,739	288,831	272,344	233,307	165,536	139,156	111,934	88,265	71,651
Cost of Sales
Gross Profit	345,982	311,671	270,046	225,152	197,478	152,757	114,986	93,731	65,932	47,722	35,355
Gross Profit
Gross Profit Margin	50%	48.9%	47%	43.8%	42%	39.6%	41%	40.2%	37.1%	35.1%	33%
Selling, General & Administrative Expenses	57,320	55,266	56,186	54,129	41,374	28,676	24,081	18,150	13,743	9,665	7,001
Sales and Marketing
General and Administrative
Research & Development Expenses	102,693	88,544	85,622	73,213	56,052	42,740	35,931	28,837	22,620	16,085	12,540
Technology and Infrastructure
Other Operating Expenses	109,768	99,268	91,386	85,562	75,173	58,442	40,433	34,323	25,463	17,786	13,581
Other Operating Expense, Net
Fulfillment
Operating Profit	76,201	68,593	36,852	12,248	24,879	22,899	14,541	12,421	4,106	4,186	2,233
Operating Income
Operating Margin	11%	10.8%	6.4%	2.4%	5.3%	5.9%	5.2%	5.3%	2.3%	3.1%	2.1%
Interest and Investment Income	4,499	4,677	2,949	989	448	555	832	440	202	100	50
Interest Income
Interest Expense	-2,165	-2,406	-3,182	-2,367	-1,809	-1,647	-1,600	-1,417	-848	-484	-459
Interest Expense
Non-Operating Income	14,520	-2,250	938	-16,806	14,633	2,371	203	-183	346	90	-256
Other Income, Net
Remeasurements and Other
Total Non-Operating Income	16,854	21	705	-18,184	13,272	1,279	-565	-1,160	-300	-294	-665
Income Before Provision for Income Taxes	93,055	68,614	37,557	-5,936	38,151	24,178	13,976	11,261	3,806	3,892	1,568
Income Before Income Taxes
Provision for Income Taxes	16,466	9,265	7,120	-3,217	4,791	2,863	2,374	1,197	769	1,425	950
Provision for Income Taxes
Consolidated Net Income	76,589	59,349	30,437	-2,719	33,360	21,315	11,602	10,064	3,037	2,467	618
Income Before Cumulative Effect of Change in Accounting Principle
Net Income Attributable to Minority Interests and Other	107	101	12	3	-4	-16	14	-9	4	96	22
Equity-Method Investment Activity, Net of Tax
Cumulative Effect of Change in Accounting Principle
Net Income Attributable to Common Shareholders	76,482	59,248	30,425	-2,722	33,364	21,331	11,588	10,073	3,033	2,371	596
Net Income
Basic EPS	7.2	5.7	3	-0.3	3.3	2.1	1.2	1	0.3	0.3	0.1
Diluted EPS	7.1	5.5	2.9	-0.3	3.2	2.1	1.2	1	0.3	0.2	0.1
Basic Weighted Average Shares Outstanding	10,616.5	10,473	10,304	10,189	10,117	10,000	9,880	9,740	9,600	9,480	9,340
Total Shares Outstanding	10,690.2	10,593	10,383	10,242	10,175	10,066	9,960	9,820	9,680	9,540	9,420
Diluted Weighted Average Shares Outstanding	10,803.8	10,721	10,492	10,189	10,296	10,200	10,080	10,000	9,860	9,680	9,540
EBITDA	138,117	121,388	85,515	54,169	59,312	48,079	36,330	27,762	15,584	12,302	8,514
Effective Tax Rate	17.7%	13.5%	19%	54.2%	12.6%	11.8%	17%	10.6%	20.2%	36.6%	60.6%