MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

2,737.9

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

-21.8

Adjusted EBIT Margin

-0.8%

Adjusted EBITDA

684.9

Adjusted EBITDA Margin

25%

Adjusted Net Income

518.9

Adjusted Net Income Margin

19%

Adjusted EPS

6.3

Adjusted Free Cash Flow (FCF)

247.9

Adjusted Free Cash Flow Margin

9.1%

Adjusted Capital Expenditures

-167

* indicates standardized values