AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

1,423.9

615.5

1,092.9

454.8

695.1

566.5

Short-Term Investments

1,021

1,615.3

1,274.1

531.5

463.1

510

Total Cash and Cash Equivalents

2,444.8

2,230.8

2,367

986.3

1,158.3

1,076.5

Accounts Receivable

700.7

628

600.4

547.6

512.7

386.1

Other Receivables

537.2

463.4

373.7

367.9

372.9

343.4

Total Trade Receivables

1,237.9

1,091.3

974.1

915.5

885.6

729.5

Inventories

317.5

308.5

279.7

265.3

272.3

277.8

Other Current Assets

216.4

197.7

155.8

130.3

117.6

122

Total Current Assets

4,216.7

3,828.4

3,776.6

2,297.5

2,433.7

2,205.7

Net Property, Plant & Equipment

283.2

271.2

259.9

247.3

235.9

215.3

Net Intangible Assets

159

162.6

168.8

175.2

81.7

85.6

Goodwill

773.4

762.2

755.9

756.8

308.5

307.8

Long-Term Investments

553.8

567

550.6

455.9

510.8

473.4

Other Long-Term Assets

671.2

623.8

571.4

541.9

435

454.6

Total Assets

6,657.4

6,215.3

6,083.2

4,474.6

4,005.7

3,742.4

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

115

118.1

97.7

72

75.6

104.1

Accrued Expenses

293.3

265.8

266.6

279.2

209.7

141.6

Current Portion of Long-Term Debt

279.6

279.2

278.9

680.3

—

—

Current Portion of Leases

—

—

—

—

—

—

Unearned Revenue

654.1

622.8

682.8

633.6

527.2

508.9

Other Current Liabilities

7.7

11.1

10.7

12.9

10.7

11.5

Total Current Liabilities

1,349.7

1,297.1

1,336.6

1,677.9

823.2

766.1

Long-Term Debt

1,729.4

1,728.6

1,727.8

—

679.5

678.7

Leases

90.2

43.6

40

41.4

41.2

41.7

Other Long-Term Liabilities

460.3

413.6

422.9

427.7

361.9

327

Total Long-Term Liabilities

2,279.9

2,185.8

2,190.7

469

1,082.6

1,047.4

Total Liabilities

3,629.6

3,482.9

3,527.3

2,146.9

1,905.8

1,813.5

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

0

0

0

0

0

0

Treasury Stock

-156

-155.9

-155.9

-155.9

-155.9

-155.9

Additional Paid-in Capital

2,262.3

1,965

1,829.8

1,689.8

1,588.1

1,493.7

Accumulated Other Comprehensive Income

-12.5

-12.7

-18

-18.2

-9.1

-14.2

Retained Earnings

933.9

936.1

900

812

676.8

605.3

Total Common Shareholders' Equity

3,027.8

2,732.4

2,555.9

2,327.7

2,099.8

1,928.8

Total Shareholders' Equity

3,027.8

2,732.4

2,555.9

2,327.7

2,099.8

1,928.8

Total Liabilities and Shareholders' Equity

6,657.4

6,215.3

6,083.2

4,474.6

4,005.7

3,742.4