AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

615.5

454.8

566.5

598.5

474.2

353.7

Short-Term Investments

1,615.3

531.5

510

722

659.7

621

Total Cash and Cash Equivalents

2,230.8

986.3

1,076.5

1,320.5

1,133.9

974.7

Accounts Receivable

628

547.6

386.1

413

372.1

358.2

Other Receivables

463.4

367.9

343.4

287.2

255.3

196.9

Total Trade Receivables

1,091.3

915.5

729.5

700.2

627.4

555.1

Inventories

308.5

265.3

277.8

269.9

249.8

202.5

Other Current Assets

197.7

130.3

122

103.1

101.6

73

Total Current Assets

3,828.4

2,297.5

2,205.7

2,393.6

2,112.7

1,805.3

Net Property, Plant & Equipment

271.2

247.3

215.3

200.5

179.1

169.8

Net Intangible Assets

162.6

175.2

85.6

19.5

21.8

12.2

Goodwill

762.2

756.8

307.8

57.9

57.7

45

Long-Term Investments

567

455.9

473.4

318.7

329.6

503.2

Other Long-Term Assets

623.8

541.9

454.6

418.8

376.5

316.5

Total Assets

6,215.3

4,474.6

3,742.4

3,409.2

3,077.4

2,851.9

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

118.1

72

104.1

65.9

73

59.9

Accrued Expenses

265.8

279.2

141.6

193.6

118.2

155.9

Current Portion of Long-Term Debt

279.2

680.3

—

—

—

—

Unearned Revenue

622.8

633.6

508.9

492.4

426.7

380.4

Other Current Liabilities

11.1

12.9

11.5

9.8

7.4

6.4

Total Current Liabilities

1,297.1

1,677.9

766.1

761.5

625.2

602.6

Long-Term Debt

1,728.6

—

678.7

677.1

675.5

674

Leases

43.6

41.4

41.7

33.6

34

37.1

Other Long-Term Liabilities

413.6

427.7

327

321.2

297.7

269.6

Total Long-Term Liabilities

2,185.8

469

1,047.4

1,031.9

1,007.2

980.8

Total Liabilities

3,482.9

2,146.9

1,813.5

1,793.4

1,632.4

1,583.4

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

0

0

0

0

0

0

Treasury Stock

-155.9

-155.9

-155.9

-155.9

-155.9

-155.9

Additional Paid-in Capital

1,965

1,689.8

1,493.7

1,347.4

1,293.1

1,174.6

Accumulated Other Comprehensive Income

-12.7

-18.2

-14.2

-10.7

-6.7

-7.2

Retained Earnings

936.1

812

605.3

435

314.6

257

Total Common Shareholders' Equity

2,732.4

2,327.7

1,928.8

1,615.8

1,445

1,268.5

Total Shareholders' Equity

2,732.4

2,327.7

1,928.8

1,615.8

1,445

1,268.5

Total Liabilities and Shareholders' Equity

6,215.3

4,474.6

3,742.4

3,409.2

3,077.4

2,851.9