Axon Enterprise, Inc.
NasdaqGS-AXON
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 2,558 | 2,082.5 | 1,560.7 | 1,187.1 | 863.4 | 681 | 530.9 | 420.1 | 343.8 | 268.2 | 197.9 |
Total Revenues %Chg | 32% | 33.4% | 31.5% | 37.5% | 26.8% | 28.3% | 26.4% | 22.2% | 28.2% | 35.6% | 20.3% |
Cost of Sales | 1,015.3 | 841.1 | 605.2 | 461 | 322.5 | 264.7 | 223.6 | 161.5 | 136.7 | 97.7 | 69.2 |
Gross Profit | 1,542.7 | 1,241.4 | 955.5 | 726.1 | 540.9 | 416.3 | 307.3 | 258.6 | 207.1 | 170.5 | 128.6 |
Gross Profit Margin | 60.3% | 59.6% | 61.2% | 61.2% | 62.7% | 61.1% | 57.9% | 61.6% | 60.2% | 63.6% | 65% |
Selling, General & Administrative Expenses | 945.5 | 741.2 | 494.9 | 399.3 | 515 | 307.3 | 213 | 156.9 | 138.7 | 108.1 | 69.7 |
Research & Development Expenses | 624.8 | 441.6 | 303.7 | 233.8 | 194 | 123.2 | 100.7 | 76.9 | 55.4 | 30.6 | 23.6 |
Other Operating Expenses | — | — | — | — | — | — | — | — | — | — | — |
Operating Profit | -27.7 | 58.5 | 156.9 | 93 | -168.1 | -14.2 | -6.4 | 24.8 | 13 | 31.9 | 35.3 |
Operating Margin | -1.1% | 2.8% | 10% | 7.8% | -19.5% | -2.1% | -1.2% | 5.9% | 3.8% | 11.9% | 17.9% |
Interest and Investment Income | — | 36.6 | 42.1 | 4.3 | 1.5 | — | — | — | — | — | — |
Non-Operating Income | 199.6 | 286.4 | -41.9 | 99 | 25.3 | 7.9 | 8.5 | 3.3 | 2.7 | -0.4 | 0 |
Total Non-Operating Income | 199.6 | 323 | 0.2 | 103.3 | 26.7 | 7.9 | 8.5 | 3.3 | 2.7 | -0.4 | 0 |
Income Before Provision for Income Taxes | 169.8 | 381.5 | 157.1 | 196.2 | -141.4 | -6.3 | 2.1 | 28.1 | 15.8 | 31.5 | 35.4 |
Provision for Income Taxes | -87.3 | 4.5 | -18.7 | 49.3 | -81.4 | -4.6 | 1.2 | -1.1 | 10.6 | 14.2 | 15.4 |
Consolidated Net Income | 257.1 | 377 | 175.8 | 146.9 | -60 | -1.7 | 0.9 | 29.2 | 5.2 | 17.3 | 19.9 |
Net Income Attributable to Common Shareholders | 257.1 | 377 | 175.8 | 146.9 | -60 | -1.7 | 0.9 | 29.2 | 5.2 | 17.3 | 19.9 |
Basic EPS | 3.3 | 5 | 2.4 | 2.1 | -0.9 | -0 | 0 | 0.5 | 0.1 | 0.3 | 0.4 |
Diluted EPS | 3.2 | 4.8 | 2.3 | 2 | -0.9 | -0 | 0 | 0.5 | 0.1 | 0.3 | 0.4 |
Basic Weighted Average Shares Outstanding | 77.4 | 75.7 | 74.2 | 71.1 | 66.2 | 61.8 | 59.2 | 56.4 | 52.7 | 52.7 | 53.5 |
Total Shares Outstanding | 78.9 | 76.6 | 75.3 | 71.5 | 70.9 | 63.8 | 59.5 | 58.8 | 53 | 52.3 | 53.7 |
Diluted Weighted Average Shares Outstanding | 80.8 | 78.6 | 75.5 | 72.5 | 66.2 | 61.8 | 60 | 57.9 | 53.9 | 53.5 | 54.6 |
EBITDA | 46.2 | 107 | 176.2 | 116.1 | -147.4 | -1.7 | 5 | 35.5 | 21.1 | 35.5 | 38.6 |
Effective Tax Rate | -51.4% | 1.2% | -11.9% | 25.1% | 57.5% | 72.6% | 57.4% | -3.9% | 67% | 45.1% | 43.6% |