Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

2,558

2,391.6

2,226.3

2,082.5

1,937.8

1,806.8

Total Revenues %Chg

32%

32.4%

32.7%

33.4%

32.1%

32.3%

Cost of Sales

1,015.3

945.5

877.8

841.1

778.2

721.3

Gross Profit

1,542.7

1,446.1

1,348.5

1,241.4

1,159.5

1,085.4

Gross Profit Margin

60.3%

60.5%

60.6%

59.6%

59.8%

60.1%

Selling, General & Administrative Expenses

945.5

884.9

813.7

741.2

651.5

581.7

Research & Development Expenses

624.8

562.7

501.5

441.6

391

353.4

Operating Profit

-27.7

-1.5

33.3

58.5

117

150.4

Operating Margin

-1.1%

-0.1%

1.5%

2.8%

6%

8.3%

Interest and Investment Income

—

—

—

36.6

—

—

Non-Operating Income

199.6

221.4

261.7

286.4

192.2

151.5

Total Non-Operating Income

199.6

221.4

261.7

323

192.2

151.5

Income Before Provision for Income Taxes

169.8

233.6

324

381.5

352.7

344.8

Provision for Income Taxes

-87.3

-92.7

-7.7

4.5

53.8

51.6

Consolidated Net Income

257.1

326.3

331.7

377

298.9

293.2

Net Income Attributable to Common Shareholders

257.1

326.3

331.7

377

298.9

293.2

Basic EPS

3.3

4.3

4.4

5

4

3.9

Diluted EPS

3.2

4.1

4.1

4.8

3.9

3.8

Basic Weighted Average Shares Outstanding

77.4

76.7

76.1

75.7

75.4

75.2

Total Shares Outstanding

78.9

78.5

77.8

76.6

76.1

75.6

Diluted Weighted Average Shares Outstanding

80.8

80.7

79.6

78.6

77.2

76.7

EBITDA

46.2

65.8

96.4

107

161.1

180.1

Effective Tax Rate

-51.4%

-39.7%

-2.4%

1.2%

15.2%

15%