AssetsLTMAug '25Sep '24Sep '23Aug '22Aug '21Aug '20Sep '19Sep '18Sep '17Aug '16

Cash and Cash Equivalents

16,217

14,161

9,906

13,700

10,203

11,258

12,277

8,384

6,055

4,546

3,379

Short-Term Investments

966

1,123

1,238

1,534

846

917

1,028

1,060

1,204

1,233

1,350

Total Cash and Cash Equivalents

17,183

15,284

11,144

15,234

11,049

12,175

13,305

9,444

7,259

5,779

4,729

Accounts Receivable

3,231

3,203

2,721

2,285

2,241

1,803

1,550

1,535

1,669

1,432

1,252

Total Trade Receivables

3,231

3,203

2,721

2,285

2,241

1,803

1,550

1,535

1,669

1,432

1,252

Inventories

21,141

18,116

18,647

16,651

17,907

14,215

12,242

11,395

11,040

9,834

8,969

Other Current Assets

1,856

1,777

1,734

1,709

1,499

1,312

1,023

1,111

321

272

268

Total Current Assets

43,411

38,380

34,246

35,879

32,696

29,505

28,120

23,485

20,289

17,317

15,218

Net Property, Plant & Equipment

35,346

34,634

31,649

29,397

27,420

26,382

24,595

20,890

19,681

18,161

17,043

Other Long-Term Assets

4,033

4,085

3,936

3,718

4,050

3,381

2,841

1,025

860

869

902

Total Assets

82,790

77,099

69,831

68,994

64,166

59,268

55,556

45,400

40,830

36,347

33,163

LiabilitiesLTMAug '25Sep '24Sep '23Aug '22Aug '21Aug '20Sep '19Sep '18Sep '17Aug '16

Accounts Payable

23,513

19,783

19,421

17,483

17,848

16,278

14,172

11,679

11,237

9,608

7,612

Accrued Expenses

5,172

5,205

4,794

4,278

4,381

4,090

3,605

3,176

2,994

2,703

2,629

Short-Term Debt

—

—

—

—

—

—

—

—

—

—

—

Current Portion of Long-Term Debt

—

—

—

1,081

73

799

95

1,699

90

—

1,100

Unearned Revenue

2,990

2,854

2,501

2,337

2,174

2,042

1,851

1,711

1,624

1,498

1,362

Other Current Liabilities

10,130

9,266

8,748

8,404

7,522

6,232

5,121

4,972

3,981

3,686

2,872

Total Current Liabilities

41,805

37,108

35,464

33,583

31,998

29,441

24,844

23,237

19,926

17,495

15,575

Long-Term Debt

5,666

5,713

5,794

5,377

6,484

6,692

7,514

5,124

6,487

6,573

4,061

Leases

2,436

2,460

2,375

2,426

2,482

2,642

2,558

—

—

—

—

Other Long-Term Liabilities

2,580

2,654

2,576

2,550

2,555

2,415

1,935

1,455

1,314

1,200

1,195

Total Long-Term Liabilities

10,682

10,827

10,745

10,353

11,521

11,749

12,007

6,579

7,801

7,773

5,256

Total Liabilities

52,487

47,935

46,209

43,936

43,519

41,190

36,851

29,816

27,727

25,268

20,831

EquityLTMAug '25Sep '24Sep '23Aug '22Aug '21Aug '20Sep '19Sep '18Sep '17Aug '16

Preferred Stock

—

—

—

—

—

—

—

—

—

—

—

Common Stock

2

2

2

2

2

4

4

4

4

4

2

Additional Paid-in Capital

8,408

8,282

7,829

7,340

6,884

7,031

6,698

6,417

6,107

5,800

5,490

Accumulated Other Comprehensive Income

-1,976

-1,770

-1,828

-1,805

-1,829

-1,137

-1,297

-1,436

-1,199

-1,014

-1,099

Retained Earnings

23,869

22,650

17,619

19,521

15,585

11,666

12,879

10,258

7,887

5,988

7,686

Total Common Shareholders' Equity

30,303

29,164

23,622

25,058

20,642

17,564

18,284

15,243

12,799

10,778

12,079

Minority Interests and Other

—

—

—

—

5

514

421

341

304

301

253

Total Shareholders' Equity

30,303

29,164

23,622

25,058

20,647

18,078

18,705

15,584

13,103

11,079

12,332

Total Liabilities and Shareholders' Equity

82,790

77,099

69,831

68,994

64,166

59,268

55,556

45,400

40,830

36,347

33,163