AssetsNov '25Aug '25May '25Feb '25Nov '24Sep '24May '24Feb '24Nov '23Sep '23May '23Feb '23

Cash and Cash Equivalents

16,217

14,161

13,836

12,356

10,907

9,906

Short-Term Investments

966

1,123

1,014

802

920

1,238

Total Cash and Cash Equivalents

17,183

15,284

14,850

13,158

11,827

11,144

Accounts Receivable

3,231

3,203

2,875

3,060

2,963

2,721

Total Trade Receivables

3,231

3,203

2,875

3,060

2,963

2,721

Inventories

21,141

18,116

18,606

18,754

20,979

18,647

Other Current Assets

1,856

1,777

1,820

1,925

1,754

1,734

Total Current Assets

43,411

38,380

38,151

36,897

37,523

34,246

Net Property, Plant & Equipment

35,346

34,634

33,300

32,340

31,875

31,649

Other Long-Term Assets

4,033

4,085

4,031

3,987

3,988

3,936

Total Assets

82,790

77,099

75,482

73,224

73,386

69,831

LiabilitiesNov '25Aug '25May '25Feb '25Nov '24Sep '24May '24Feb '24Nov '23Sep '23May '23Feb '23

Accounts Payable

23,513

19,783

19,820

18,610

21,793

19,421

Accrued Expenses

5,172

5,205

4,813

5,150

4,785

4,794

Current Portion of Long-Term Debt

—

—

—

—

—

—

Unearned Revenue

2,990

2,854

2,931

2,824

2,683

2,501

Other Current Liabilities

10,130

9,266

10,015

10,415

9,028

8,748

Total Current Liabilities

41,805

37,108

37,579

36,999

38,289

35,464

Long-Term Debt

5,666

5,713

5,717

5,755

5,745

5,794

Leases

2,436

2,460

2,463

2,284

2,288

2,375

Other Long-Term Liabilities

2,580

2,654

2,598

2,609

2,613

2,576

Total Long-Term Liabilities

10,682

10,827

10,778

10,648

10,646

10,745

Total Liabilities

52,487

47,935

48,357

47,647

48,935

46,209

EquityNov '25Aug '25May '25Feb '25Nov '24Sep '24May '24Feb '24Nov '23Sep '23May '23Feb '23

Preferred Stock

—

—

—

—

—

—

Common Stock

2

2

2

2

2

2

Additional Paid-in Capital

8,408

8,282

8,148

8,047

7,901

7,829

Accumulated Other Comprehensive Income

-1,976

-1,770

-1,915

-2,242

-2,152

-1,828

Retained Earnings

23,869

22,650

20,890

19,770

18,700

17,619

Total Common Shareholders' Equity

30,303

29,164

27,125

25,577

24,451

23,622

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

30,303

29,164

27,125

25,577

24,451

23,622

Total Liabilities and Shareholders' Equity

82,790

77,099

75,482

73,224

73,386

69,831