Trailing ValuationLTMJan '25Jan '24Jan '23

Stock Price

504.8

398.1

292.5

105.9

Total Shares Outstanding

252.1

247.9

241.9

235.7

Market Cap

127,254.3

98,670.4

70,745.5

24,958.2

Total Enterprise Value (TEV)

123,313.7

95,175.4

68,096.9

23,060.2

Buyback Yield

-0%

-0.1%

-0.1%

-0.3%

Debt Paydown Yield

—

—

0%

0%

Shareholder Yield

-0%

-0.1%

-0.1%

-0.3%

P/S

27.9

25

23.2

11.1

P/Gross Profit

37.6

33.3

30.8

15.2

P/E

-400.6

-4,975.9

790.5

-134.1

Earnings Yield

-0.2%

-0%

0.1%

-0.7%

P/OCF

87.1

71.4

60.7

26.5

P/FCF

108.5

87.6

71.5

35.4

FCF Yield

0.9%

1.1%

1.4%

2.8%

P/B

31.7

30.1

30.7

17.1

EV/Sales

27

24.1

22.3

10.3

EV/Gross Profit

36.4

32.1

29.6

14.1

EV/EBITDA

-941.4

1,017.6

475.3

-239.5

EV/EBIT

-314.3

-790.3

-34,133.8

-121.3

EV/OCF

84.4

68.9

58.4

24.5

EV/FCF

105.1

84.5

68.8

32.7