Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

84.4

80.4

79.2

71.6

75.4

74.1

Total Shares Outstanding

424.9

424.1

423.2

409.5

409.5

409.3

Market Cap

35,848.8

34,097.6

33,530.1

29,316.1

30,892.7

30,345.5

Total Enterprise Value (TEV)

35,099.6

31,315.4

30,705.4

25,785.5

27,065.5

26,528

Buyback Yield

0.1%

0.1%

0%

0%

0%

0%

Debt Paydown Yield

—

—

—

—

—

—

Shareholder Yield

0.1%

0.1%

0%

0%

0%

0%

P/S

11.7

11.7

11.9

10.7

11.6

11.7

P/Gross Profit

14.8

14.7

15

13.5

14.6

14.7

P/E

1,687.4

321.6

273.2

210.6

171.5

139.9

Earnings Yield

0.1%

0.3%

0.4%

0.5%

0.6%

0.7%

P/OCF

98.9

86.4

109.5

74.7

69.2

78

P/FCF

-923.9

-22,731.8

-1,095.8

-119.5

-172.2

-176.3

FCF Yield

-0.1%

-0%

-0.1%

-0.8%

-0.6%

-0.6%

P/B

4.2

—

—

3.9

—

—

EV/Sales

11.5

10.7

10.9

9.4

10.1

10.2

EV/Gross Profit

14.5

13.5

13.7

11.8

12.8

12.9

EV/EBITDA

124.8

101.5

107.3

96.1

96

86.7

EV/EBIT

-432.8

-4,970.7

6,397

5,486.3

793.7

368.4

EV/OCF

96.8

79.4

100.3

65.7

60.6

68.2

EV/FCF

-904.6

-20,877

-1,003.4

-105.1

-150.9

-154.1