MetricMay '28 (E)May '27 (E)May '26 (E)May '25May '24May '23May '22May '21

Adjusted Revenue

11,198

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

2,589.2

Adjusted EBIT Margin

23.1%

Adjusted EBITDA

3,097.2

Adjusted EBITDA Margin

27.7%

Adjusted Net Income

1,990

Adjusted Net Income Margin

17.8%

Adjusted EPS

4.9

Adjusted Free Cash Flow (FCF)

1,967.2

Adjusted Free Cash Flow Margin

17.6%

Adjusted Capital Expenditures

-430.7

* indicates standardized values